XML 105 R66.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
 12 Months Ended
Jan. 25, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Consideration paid for acquisitions        
Deferred purchase obligation, purchase price holdbacks and other   $ 4,600    
Total Consideration   11,600    
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Goodwill Initially Recorded   4,882,734 $ 4,463,531 $ 4,557,609
Deferred purchase obligation, purchase price holdbacks and other   4,600    
Deferred Purchase Obligations   193,033 0 0
All acquisitions        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired)     224,192 124,614
Fair Value of Noncontrolling Interests     3,878 0
Deferred purchase obligation, purchase price holdbacks and other     2,534 0
Fair Value of Investments Applied to Acquisitions     0 27,276
Total Consideration     230,604 151,890
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash     20,194 6,545
Accounts Receivable, Prepaid Expenses and Other Assets     26,911 16,559
Property, Plant and Equipment     150,095 52,021
Data Center Lease-Based Intangible Assets     9,656 0
Operating lease right-of-use assets     40,848 100,040
Debt Assumed     (9,026) (27,363)
Accounts Payable, Accrued Expenses and Other Liabilities     (22,733) (19,564)
Operating Lease Liabilities     (40,848) (100,040)
Deferred Income Taxes     (7,221) (9,631)
Total Fair Value of Identifiable Net Assets Acquired     203,057 97,632
Goodwill Initially Recorded     27,547 54,258
Cash paid for previous acquisition   581 0 512
Deferred purchase obligation, purchase price holdbacks and other     $ 2,534 $ 0
ITRenew And Other 2022 Acquisitions        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired)   834,766    
Fair Value of Noncontrolling Interests   0    
Deferred purchase obligation, purchase price holdbacks and other   288,737    
Fair Value of Investments Applied to Acquisitions   0    
Total Consideration   1,123,503    
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash   31,657    
Accounts Receivable, Prepaid Expenses and Other Assets   75,559    
Property, Plant and Equipment   101,263    
Data Center Lease-Based Intangible Assets   1,442    
Operating lease right-of-use assets   32,680    
Debt Assumed   0    
Accounts Payable, Accrued Expenses and Other Liabilities   (62,226)    
Operating Lease Liabilities   (32,680)    
Deferred Income Taxes   (111,065)    
Total Fair Value of Identifiable Net Assets Acquired   575,202    
Goodwill Initially Recorded   548,301    
Deferred purchase obligation, purchase price holdbacks and other   288,737    
ITRenew        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired) $ 748,846 749,596    
Fair Value of Noncontrolling Interests   0    
Deferred purchase obligation, purchase price holdbacks and other   275,100    
Fair Value of Investments Applied to Acquisitions   0    
Total Consideration   1,024,696    
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash   30,694    
Accounts Receivable, Prepaid Expenses and Other Assets   71,612    
Property, Plant and Equipment   7,541    
Data Center Lease-Based Intangible Assets   0    
Operating lease right-of-use assets   29,545    
Debt Assumed   0    
Accounts Payable, Accrued Expenses and Other Liabilities   (60,157)    
Operating Lease Liabilities   (29,545)    
Deferred Income Taxes   (100,922)    
Total Fair Value of Identifiable Net Assets Acquired   483,668    
Goodwill Initially Recorded   541,028    
Deferred purchase obligation, purchase price holdbacks and other   275,100    
Deferred Purchase Obligations   275,100    
Other 2022 Acquisitions        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired)   85,170    
Fair Value of Noncontrolling Interests   0    
Deferred purchase obligation, purchase price holdbacks and other   13,637    
Fair Value of Investments Applied to Acquisitions   0    
Total Consideration   98,807    
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash   963    
Accounts Receivable, Prepaid Expenses and Other Assets   3,947    
Property, Plant and Equipment   93,722    
Data Center Lease-Based Intangible Assets   1,442    
Operating lease right-of-use assets   3,135    
Debt Assumed   0    
Accounts Payable, Accrued Expenses and Other Liabilities   (2,069)    
Operating Lease Liabilities   (3,135)    
Deferred Income Taxes   (10,143)    
Total Fair Value of Identifiable Net Assets Acquired   91,534    
Goodwill Initially Recorded   7,273    
Deferred purchase obligation, purchase price holdbacks and other   13,637    
Deferred Purchase Obligations   $ 13,600    
Customer relationship intangible assets        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Acquired finite-lived intangible assets, weighted average useful life   12 years 11 years 14 years
Customer relationship intangible assets | All acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     $ 35,181 $ 79,065
Customer relationship intangible assets | ITRenew And Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   $ 491,272    
Customer relationship intangible assets | ITRenew        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   487,600    
Customer relationship intangible assets | Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   3,672    
Other Intangible Assets        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Acquired finite-lived intangible assets, weighted average useful life     5 years  
Other Intangible Assets | All acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     $ 0 $ 0
Other Intangible Assets | ITRenew And Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   47,300    
Other Intangible Assets | ITRenew        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   47,300    
Other Intangible Assets | Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   $ 0    
Data center in-place leases        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Acquired finite-lived intangible assets, weighted average useful life   4 years 5 years