XML 137 R98.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Reconciliation of Adjusted EBITDA to income from continuing operations      
Net Income (Loss) $ 562,149 $ 452,725 $ 343,096
Interest expense, net 488,014 417,961 418,535
Provision (Benefit) for Income Taxes 69,489 176,290 29,609
Depreciation and amortization 727,595 680,422 652,069
Acquisition and Integration Costs 47,746 12,764 0
Restructuring and other transformation 41,933 206,426 194,396
Intangible impairments 0 0 23,000
(Gain) loss on disposal/write-down of property, plant and equipment, net (including real estate) (93,268) (172,041) (363,537)
Other (income) expense, net, excluding our share of losses (gains) from our unconsolidated joint ventures(1) (83,268) (205,746) 133,611
Stock-based compensation expense 56,861 61,001 34,272
COVID-19 Costs     9,285
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 9,806 4,897 1,385
Adjusted EBITDA $ 1,827,057 $ 1,634,699 1,475,721
Cost of Sales      
Reconciliation of Adjusted EBITDA to income from continuing operations      
COVID-19 Costs     7,600
Selling, general and administrative expenses      
Reconciliation of Adjusted EBITDA to income from continuing operations      
COVID-19 Costs     $ 1,600