XML 49 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
 3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Carrying Amount and Fair Value of Long-Term Debt Instruments
Long-term debt is as follows:
 MARCH 31, 2023DECEMBER 31, 2022
 
DEBT
(INCLUSIVE OF
DISCOUNT)
UNAMORTIZED
DEFERRED
FINANCING
COSTS
CARRYING
AMOUNT
FAIR
VALUE
DEBT
(INCLUSIVE OF
DISCOUNT)
UNAMORTIZED
DEFERRED
FINANCING
COSTS
CARRYING
AMOUNT
FAIR
VALUE
Revolving Credit Facility(1)
$1,439,000 $(5,687)$1,433,313 $1,439,000 $1,072,200 $(6,790)$1,065,410 $1,072,200 
Term Loan A(1)
237,500 — 237,500 237,500 240,625 — 240,625 240,625 
Term Loan B(1)
664,379 (3,434)660,945 665,000 666,073 (3,747)662,326 666,750 
Australian Dollar Term Loan197,929 (585)197,344 199,746 202,641 (633)202,008 204,623 
UK Bilateral Revolving Credit Facility173,153 — 173,153 173,153 169,361 — 169,361 169,361 
37/8% GBP Senior Notes due 2025 (the "GBP Notes")
494,722 (2,413)492,309 467,572 483,888 (2,589)481,299 445,206 
47/8% Senior Notes due 2027 (the "47/8% Notes due 2027")(2)
1,000,000 (6,399)993,601 942,500 1,000,000 (6,754)993,246 917,500 
51/4% Senior Notes due 2028 (the "51/4% Notes due 2028")(2)
825,000 (5,904)819,096 781,688 825,000 (6,200)818,800 754,875 
5% Senior Notes due 2028 (the "5% Notes due 2028")(2)
500,000 (3,859)496,141 461,250 500,000 (4,039)495,961 450,000 
47/8% Senior Notes due 2029 (the "47/8% Notes due 2029")(2)
1,000,000 (9,403)990,597 897,500 1,000,000 (9,764)990,236 865,000 
51/4% Senior Notes due 2030 (the "51/4% Notes due 2030")(2)
1,300,000 (11,031)1,288,969 1,170,000 1,300,000 (11,407)1,288,593 1,111,500 
41/2% Senior Notes due 2031 (the "41/2% Notes")(2)
1,100,000 (9,850)1,090,150 937,750 1,100,000 (10,161)1,089,839 891,000 
5% Senior Notes due 2032 (the "5% Notes due 2032")750,000 (12,185)737,815 643,125 750,000 (12,511)737,489 622,500 
55/8% Senior Notes due 2032 (the "55/8% Notes")(2)
600,000 (5,421)594,579 538,500  600,000 (5,566)594,434 520,500 
Real Estate Mortgages, Financing Lease Liabilities and Other434,283 (522)433,761 434,283 425,777 (578)425,199 425,777 
Accounts Receivable Securitization Program325,000 (477)324,523 325,000 314,700 (531)314,169 314,700 
Total Long-term Debt11,040,966 (77,170)10,963,796  10,650,265 (81,270)10,568,995 
Less Current Portion(101,608)— (101,608) (87,546)— (87,546) 
Long-term Debt, Net of Current Portion$10,939,358 $(77,170)$10,862,188  $10,562,719 $(81,270)$10,481,449  
(1)Collectively, the “Credit Agreement”. The Credit Agreement consists of a revolving credit facility (the “Revolving Credit Facility”), a term loan A (the “Term Loan A”) and a term loan B (the "Term Loan B"). The Revolving Credit Facility and the Term Loan A are scheduled to mature on March 18, 2027. The Term Loan B is scheduled to mature on January 2, 2026. The remaining amount available for borrowing under the Revolving Credit Facility as of March 31, 2023 was $807,146 (which amount represents the maximum availability as of such date). The weighted average interest rate in effect under the Revolving Credit Facility was 6.6% and 6.2% as of March 31, 2023 and December 31, 2022, respectively.
(2)Collectively, the "Parent Notes".