XML 84 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Reconciliation to of Net Income to Adjusted EBITDA        
Net Income (Loss) $ 34,621 $ 1,143 $ 111,646 $ 66,678
Interest expense, net 176,521 144,178 341,040 281,347
Provision (benefit) for income taxes 13,319 4,255 29,928 21,013
Depreciation and amortization 224,501 195,367 434,056 377,461
Acquisition and Integration Costs 9,502 1,511 17,311 3,106
Restructuring and other transformation 46,513 45,588 87,280 82,501
Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate) 2,790 (1,505) 3,179 (14,566)
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures 4,532 58,694 (8,578) 76,185
Stock-based compensation expense 29,889 22,373 43,928 34,882
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 2,173 4,054 3,426 7,859
Adjusted EBITDA $ 544,361 $ 475,658 $ 1,063,216 $ 936,466