XML 89 R61.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Reconciliation to of Net Income to Adjusted EBITDA        
Net Income (Loss) $ (33,665) $ 91,391 $ 77,981 $ 158,069
Interest expense, net 186,067 152,801 527,107 434,148
Provision (benefit) for income taxes 12,400 9,912 42,328 30,925
Depreciation and amortization 232,240 198,757 666,296 576,218
Acquisition and Integration Costs 11,262 9,909 28,573 13,015
Restructuring and other transformation 37,282 38,861 124,562 121,362
Loss (gain) on disposal/write-down of property, plant and equipment, net (including real estate) 5,091 (4,416) 8,270 (18,982)
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures 85,532 (17,626) 76,954 58,559
Stock-based compensation expense 29,563 18,313 73,491 53,195
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures 2,341 2,060 5,767 9,919
Adjusted EBITDA $ 568,113 $ 499,962 $ 1,631,329 $ 1,436,428