XML 149 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation of Adjusted EBITDA to Income (Loss) from Continuing Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment information      
Net Income (Loss) $ 2,505,630 $ 2,242,982 $ 2,063,211
Interest expense, net (721,559) (585,932) (488,014)
Depreciation and amortization (900,905) (776,159) (727,595)
Acquisition and Integration Costs (35,842) (25,875) (47,746)
Restructuring and other transformation (161,359) (175,215) (41,933)
(Loss) gain on disposal/write-down of property, plant and equipment, net (including real estate) (6,196) 12,825 93,268
Other (expense) income, net, excluding our share of losses (gains) from our unconsolidated joint ventures (39,159) (98,891) 83,268
Stock-based compensation expense (118,138) (73,799) (56,861)
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures (8,684) (11,425) (9,806)
Total Net Income (Loss) Before Provision (Benefit) for Income Taxes 244,538 227,206 631,638
CORPORATE  AND OTHER      
Segment information      
Corporate and other $ (269,250) $ (281,305) $ (236,154)