XML 86 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Analysis of Business Segment Information and Reconciliation
An analysis of our business segment information and reconciliation to the accompanying Consolidated Financial Statements is as follows:
GLOBAL RIM BUSINESSGLOBAL
DATA CENTER BUSINESS
TOTAL REPORTABLE SEGMENTSCORPORATE 
AND OTHER
TOTAL
CONSOLIDATED
As of and for the Year Ended December 31, 2024
   
Total Revenues$4,979,438 $620,028 $5,599,466 $550,443 $6,149,909 
Storage Rental3,009,094 606,294 3,615,388 66,871 3,682,259 
Service1,970,344 13,734 1,984,078 483,572 2,467,650 
Other Reportable Segment Expenses(1)
2,756,321 337,515 3,093,836 
Adjusted EBITDA2,223,117 282,513 2,505,630 
Total Assets(2)
10,408,885 6,060,608 16,469,493 2,247,622 18,717,115 
As of and for the Year Ended December 31, 2023
   
Total Revenues$4,661,776 $495,026 $5,156,802 $323,487 $5,480,289 
Storage Rental2,834,352 474,066 3,308,418 62,227 3,370,645 
Service1,827,424 20,960 1,848,384 261,260 2,109,644 
Other Reportable Segment Expenses(1)
2,634,739 279,081 2,913,820 
Adjusted EBITDA2,027,037 215,945 2,242,982 
Total Assets(2)
10,876,225 4,788,600 15,664,825 1,808,977 17,473,802 
As of and for the Year Ended December 31, 2022
   
Total Revenues$4,295,115 $401,125 $4,696,240 $407,334 $5,103,574 
Storage Rental2,606,721 372,208 2,978,929 55,094 3,034,023 
Service1,688,394 28,917 1,717,311 352,240 2,069,551 
Other Reportable Segment Expenses(1)
2,407,526 225,503 2,633,029 
Adjusted EBITDA1,887,589 175,622 2,063,211 
Total Assets(2)
10,654,650 3,752,088 14,406,738 1,733,776 16,140,514 
(1)Primarily relates to Cost of sales (excluding depreciation and amortization) and Selling, general and administrative expenses for the respective reportable segment.
(2)Excludes all intercompany receivables or payables and investment in subsidiary balances.
Schedule of Reconciliation of Adjusted EBITDA to Income (Loss) From Continuing Operations on a Consolidated Basis
A reconciliation of Adjusted EBITDA for our reportable segments to total Net Income (Loss) Before Provision (Benefit) for Income Taxes for the years ended December 31, 2024, 2023 and 2022 is as follows:
 YEAR ENDED DECEMBER 31,
 202420232022
Total Adjusted EBITDA for Reportable Segments$2,505,630 $2,242,982 $2,063,211 
Add/(Deduct):
Corporate and other(269,250)(281,305)(236,154)
Interest expense, net(721,559)(585,932)(488,014)
Depreciation and amortization(900,905)(776,159)(727,595)
Acquisition and Integration Costs(35,842)(25,875)(47,746)
Restructuring and other transformation
(161,359)(175,215)(41,933)
(Loss) gain on disposal/write-down of property, plant and equipment, net (including real estate)(6,196)12,825 93,268 
Other (expense) income, net, excluding our share of losses (gains) from our unconsolidated joint ventures
(39,159)(98,891)83,268 
Stock-based compensation expense(118,138)(73,799)(56,861)
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures(8,684)(11,425)(9,806)
Total Net Income (Loss) Before Provision (Benefit) for Income Taxes$244,538 $227,206 $631,638 
Schedule of Operations in Different Geographical Areas
Information as to our operations in different geographical areas for the years ended December 31, 2024, 2023 and 2022 is as follows:
 YEAR ENDED DECEMBER 31,
 202420232022
Revenues:   
United States$4,008,402 $3,507,134 $3,262,755 
United Kingdom426,462 393,917 332,556 
Canada303,184 279,325 270,836 
Remaining Countries1,411,861 1,299,913 1,237,427 
Long-lived Assets:  
United States$11,399,912 $9,492,911 $8,925,643 
United Kingdom1,419,582 1,315,715 1,062,641 
Canada612,581 498,511 514,777 
Remaining Countries3,593,818 4,431,120 4,090,308 
Schedule of Revenues By Product and Service Lines
Information as to our revenues by product and service lines by segment for the years ended December 31, 2024, 2023 and 2022 is as follows:
GLOBAL RIM BUSINESSGLOBAL
 DATA CENTER BUSINESS
CORPORATE 
AND OTHER
TOTAL
CONSOLIDATED
For the Year Ended December 31, 2024
   
Records Management(1)
$3,899,109 $— $162,366 $4,061,475 
Data Management(1)
515,306 — — 515,306 
Information Destruction(1)(2)(3)
565,023 — 388,077 953,100 
Data Center(1)
— 620,028 — 620,028 
For the Year Ended December 31, 2023
Records Management(1)
$3,625,264 $— $146,389 $3,771,653 
Data Management(1)
520,194 — — 520,194 
Information Destruction(1)(2)(3)
516,318 — 177,098 693,416 
Data Center(1)
— 495,026 — 495,026 
For the Year Ended December 31, 2022
Records Management(1)
$3,287,237 $— $137,845 $3,425,082 
Data Management(1)
510,107 — 185 510,292 
Information Destruction(1)(2)(3)
497,771 — 269,304 767,075 
Data Center(1)
— 401,125 — 401,125 
(1)Each of these offerings has a component of revenue that is storage rental related and a component that is service related, except for information destruction, which does not have a storage rental component.
(2)Information destruction revenue for our Global RIM Business includes secure shredding services.
(3)Information destruction revenue for Corporate and Other includes product revenue from our ALM business.