XML 54 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Total Revenues $ 6,149,909 $ 5,480,289 $ 5,103,574
Operating Expenses:      
Cost of sales (excluding depreciation and amortization) 2,696,549 2,357,800 2,189,120
Selling, general and administrative 1,339,539 1,236,287 1,140,577
Depreciation and amortization 900,905 776,159 727,595
Acquisition and Integration Costs 35,842 25,875 47,746
Restructuring and other transformation 161,359 175,215 41,933
Loss (gain) on disposal/write-down of property, plant and equipment, net 6,196 (12,825) (93,268)
Total Operating Expenses 5,140,390 4,558,511 4,053,703
Operating Income (Loss) 1,009,519 921,778 1,049,871
Interest Expense, Net (includes Interest Income of $14,672, $12,471 and $8,276 in 2024, 2023 and 2022, respectively) 721,559 585,932 488,014
Other Expense (Income), Net 43,422 108,640 (69,781)
Net Income (Loss) Before Provision (Benefit) for Income Taxes 244,538 227,206 631,638
Provision (Benefit) for Income Taxes 60,872 39,943 69,489
Net Income (Loss) 183,666 187,263 562,149
Less: Net income (loss) attributable to noncontrolling interests 3,510 3,029 5,168
Net Income (Loss) Attributable to Iron Mountain Incorporated $ 180,156 $ 184,234 $ 556,981
Earnings (Losses) Per Share Attributable to Iron Mountain Incorporated:      
Basic (in dollars per share) $ 0.61 $ 0.63 $ 1.92
Diluted (in dollars per share) $ 0.61 $ 0.63 $ 1.90
Weighted average common shares outstanding-basic (in shares) 293,365,000 291,936,000 290,812,000
Weighted average common shares outstanding-diluted (in shares) 296,234,000 293,965,000 292,444,177
Storage rental      
Revenues:      
Total Revenues $ 3,682,259 $ 3,370,645 $ 3,034,023
Service      
Revenues:      
Total Revenues $ 2,467,650 $ 2,109,644 $ 2,069,551