XML 78 R56.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Reconciliation to of Net Income to Adjusted EBITDA (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total Adjusted EBITDA for Reportable Segments $ 682,569 $ 614,759 $ 1,329,699 $ 1,202,595
Interest expense, net (205,063) (176,521) (399,801) (341,040)
Depreciation and amortization (252,566) (224,501) (484,720) (434,056)
Acquisition and Integration Costs (4,815) (9,502) (10,638) (17,311)
Restructuring and other transformation (50,340) (46,513) (105,086) (87,280)
Gain (loss) on disposal/write-down of property, plant and equipment, net (including real estate) 962 (2,790) (4,609) (3,179)
Other expense (income), net, excluding our share of losses (gains) from our unconsolidated joint ventures (80,698) (4,532) (108,080) 8,578
Stock-based compensation expense (60,354) (29,889) (86,448) (43,928)
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures (2,558) (2,173) (4,888) (3,426)
Total Net (Loss) Income Before Provision (Benefit) for Income Taxes (27,044) 47,940 4,024 141,574
CORPORATE AND OTHER        
Segment Reporting Information [Line Items]        
Corporate and other $ (54,181) $ (70,398) $ (121,405) $ (139,379)