XML 29 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF (DEFICIT) EQUITY - USD ($)
$ in Thousands
Total
COMMON STOCK
ADDITIONAL PAID-IN CAPITAL
(DISTRIBUTIONS IN EXCESS OF EARNINGS) EARNINGS IN EXCESS OF DISTRIBUTIONS
ACCUMULATED OTHER COMPREHENSIVE ITEMS, NET
NONCONTROLLING INTERESTS
REDEEMABLE NONCONTROLLING INTERESTS
Beginning of Period at Dec. 31, 2023 $ 211,773 $ 2,921 $ 4,533,691 $ (3,953,808) $ (371,156) $ 125  
Beginning balance (in shares) at Dec. 31, 2023   292,142,739          
Increase (Decrease) in Stockholders' Equity              
Issuance and net settlement of shares under employee stock purchase and option plans and stock-based compensation 21,782 $ 12 21,770        
Issuance and net settlement of shares under employee stock purchase plan and option plans and stock-based compensation (in shares)   1,155,726          
Changes in equity related to redeemable noncontrolling interests 422   422       $ 6,862
Parent cash dividends declared (386,635)     (386,635)      
Other comprehensive income (loss) (89,935)       (89,935)    
Net (loss) income 109,844     109,844      
End of Period at Jun. 30, 2024 (132,749) $ 2,933 4,555,883 (4,230,599) (461,091) 125  
Ending balance (in shares) at Jun. 30, 2024   293,298,465          
Beginning of redeemable noncontrolling interest at Dec. 31, 2023             177,947
Increase (Decrease) in Temporary Equity [Roll Forward]              
Changes in equity related to redeemable noncontrolling interests 422   422       6,862
Other comprehensive income (loss)             (541)
Net (loss) income             1,802
Noncontrolling interests dividends             (1,209)
Ending of redeemable noncontrolling interest at Jun. 30, 2024             184,861
Beginning of Period at Mar. 31, 2024 18,660 $ 2,931 4,518,644 (4,074,243) (428,797) 125  
Beginning balance (in shares) at Mar. 31, 2024   293,085,683          
Increase (Decrease) in Stockholders' Equity              
Issuance and net settlement of shares under employee stock purchase and option plans and stock-based compensation 37,241 $ 2 37,239        
Issuance and net settlement of shares under employee stock purchase plan and option plans and stock-based compensation (in shares)   212,782          
Changes in equity related to redeemable noncontrolling interests             7,284
Parent cash dividends declared (192,139)     (192,139)      
Other comprehensive income (loss) (32,294)       (32,294)    
Net (loss) income 35,783     35,783      
End of Period at Jun. 30, 2024 (132,749) $ 2,933 4,555,883 (4,230,599) (461,091) 125  
Ending balance (in shares) at Jun. 30, 2024   293,298,465          
Beginning of redeemable noncontrolling interest at Mar. 31, 2024             179,222
Increase (Decrease) in Temporary Equity [Roll Forward]              
Changes in equity related to redeemable noncontrolling interests             7,284
Other comprehensive income (loss)             227
Net (loss) income             (1,162)
Noncontrolling interests dividends             (710)
Ending of redeemable noncontrolling interest at Jun. 30, 2024             184,861
Beginning of Period at Dec. 31, 2024 $ (304,674) $ 2,936 4,647,330 (4,583,436) (569,952) 198,448  
Beginning balance (in shares) at Dec. 31, 2024 293,592,637 293,592,637,000          
Increase (Decrease) in Stockholders' Equity              
Issuance and net settlement of shares under employee stock purchase and option plans and stock-based compensation $ 33,328 $ 17 33,311        
Issuance and net settlement of shares under employee stock purchase plan and option plans and stock-based compensation (in shares)   1,679,308,000          
Parent cash dividends declared (474,982)     (474,982)      
Other comprehensive income (loss) 206,369       206,369    
Net (loss) income (26,666)     (28,969)   2,303  
Noncontrolling interests equity contributions (60)   (60)        
Noncontrolling interests dividends (2,182)         (2,182)  
End of Period at Jun. 30, 2025 $ (568,867) $ 2,953 4,680,581 (5,087,387) (363,583) 198,569  
Ending balance (in shares) at Jun. 30, 2025 295,271,945 295,271,945,000          
Beginning of redeemable noncontrolling interest at Dec. 31, 2024 $ 78,171           78,171
Increase (Decrease) in Temporary Equity [Roll Forward]              
Other comprehensive income (loss)             421
Net (loss) income             (441)
Noncontrolling interests dividends             (1,299)
Ending of redeemable noncontrolling interest at Jun. 30, 2025 76,852           76,852
Beginning of Period at Mar. 31, 2025 (502,275) $ 2,950 4,609,663 (4,808,764) (502,369) 196,245  
Beginning balance (in shares) at Mar. 31, 2025   294,968,740,000          
Increase (Decrease) in Stockholders' Equity              
Issuance and net settlement of shares under employee stock purchase and option plans and stock-based compensation 70,981 $ 3 70,978        
Issuance and net settlement of shares under employee stock purchase plan and option plans and stock-based compensation (in shares)   303,205,000          
Parent cash dividends declared (233,702)     (233,702)      
Other comprehensive income (loss) 138,786       138,786    
Net (loss) income (42,575)     (44,921)   2,346  
Noncontrolling interests equity contributions (60)   (60)        
Noncontrolling interests dividends (22)         (22)  
End of Period at Jun. 30, 2025 $ (568,867) $ 2,953 $ 4,680,581 $ (5,087,387) $ (363,583) $ 198,569  
Ending balance (in shares) at Jun. 30, 2025 295,271,945 295,271,945,000          
Beginning of redeemable noncontrolling interest at Mar. 31, 2025             78,237
Increase (Decrease) in Temporary Equity [Roll Forward]              
Other comprehensive income (loss)             81
Net (loss) income             (765)
Noncontrolling interests dividends             (701)
Ending of redeemable noncontrolling interest at Jun. 30, 2025 $ 76,852           $ 76,852