XML 49 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Analysis of Business Segment Information
An analysis of our business segment information and reconciliation to the accompanying Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2025 and 2024 is as follows:
GLOBAL RIM BUSINESSGLOBAL
DATA CENTER BUSINESS
TOTAL REPORTABLE SEGMENTSCORPORATE 
AND OTHER
TOTAL
CONSOLIDATED
For the Three Months Ended September 30, 2025
   
Total Revenues$1,338,800 $204,130 $1,542,930 $211,163 $1,754,093 
Storage Rental814,118 201,383 1,015,501 17,396 1,032,897 
Service524,682 2,747 527,429 193,767 721,196 
Other Segment Items(1)
740,333 96,753 837,086 
Adjusted EBITDA598,467 107,377 705,844 
For the Three Months Ended September 30, 2024
   
Total Revenues$1,260,358 $153,206 $1,413,564 $143,794 $1,557,358 
Storage Rental767,780 150,796 918,576 17,125 935,701 
Service492,578 2,410 494,988 126,669 621,657 
Other Segment Items(1)
691,364 86,410 777,774 
Adjusted EBITDA568,994 66,796 635,790 
As of and for the Nine Months Ended September 30, 2025
Total Revenues$3,918,540 $566,728 $4,485,268 $573,302 $5,058,570 
Storage Rental2,375,206 562,607 2,937,813 53,449 2,991,262 
Service1,543,334 4,121 1,547,455 519,853 2,067,308 
Other Segments Items(1)
2,177,456 272,269 2,449,725 
Adjusted EBITDA1,741,084 294,459 2,035,543 
Total Assets(2)
10,752,581 7,602,266 18,354,847 2,278,006 20,632,853 
As of and for the Nine Months Ended September 30, 2024
Total Revenues$3,721,092 $449,845 $4,170,937 $397,693 $4,568,630 
Storage Rental2,253,122 438,221 2,691,343 48,946 2,740,289 
Service1,467,970 11,624 1,479,594 348,747 1,828,341 
Other Segment Items(1)
2,077,088 255,464 2,332,552 
Adjusted EBITDA1,644,004 194,381 1,838,385 
Total Assets(2)
10,628,084 5,659,583 16,287,667 2,181,962 18,469,629 
(1)Relates to Cost of sales (excluding depreciation and amortization) and Selling, general and administrative expenses for the respective reportable segment. The CODM does not regularly review disaggregated expense information included within "Other Segment Items" for any individual segments but may review consolidated Cost of sales (excluding depreciation and amortization) and consolidated Selling, general and administrative expense information to manage the business.
(2)Excludes all intercompany receivables or payables and investment in subsidiary balances.
Schedule of Reconciliation of Net Income (Loss) to Adjusted EBITDA
A reconciliation of Adjusted EBITDA for our reportable segments to total Net Income (Loss) Before Provision (Benefit) for Income Taxes for the three and nine months ended September 30, 2025 and 2024 is as follows:
 THREE MONTHS ENDED SEPTEMBER 30,NINE MONTHS ENDED SEPTEMBER 30,
2025202420252024
Total Adjusted EBITDA for Reportable Segments$705,844 $635,790 $2,035,543 $1,838,385 
Add/(Deduct):
Corporate and other(45,465)(67,677)(166,870)(207,056)
Interest expense, net(209,740)(186,067)(609,541)(527,107)
Depreciation and amortization(262,203)(232,240)(746,923)(666,296)
Acquisition and Integration Costs(5,402)(11,262)(16,040)(28,573)
Restructuring and other transformation(47,346)(37,282)(152,432)(124,562)
(Loss) gain on disposal/write-down of property, plant and equipment, net (including real estate)(3,366)(5,091)(7,975)(8,270)
Other income (expense), net, excluding our share of (losses) gains from our unconsolidated joint ventures5,329 (85,532)(102,751)(76,954)
Stock-based compensation expense(32,147)(29,563)(118,595)(73,491)
Our share of Adjusted EBITDA reconciling items from our unconsolidated joint ventures(2,669)(2,341)(7,557)(5,767)
Total Net Income (Loss) Before Provision (Benefit) for Income Taxes$102,835 $(21,265)$106,859 $120,309 
Schedule of Revenues by Product and Service Lines by Segment
Segment revenue by product and service lines for the three and nine months ended September 30, 2025 and 2024 is as follows:
THREE MONTHS ENDED SEPTEMBER 30,NINE MONTHS ENDED SEPTEMBER 30,
2025202420252024
Global RIM Business
Records Management(1)
$1,060,359 $990,333 $3,107,681 $2,901,465 
Data Management(1)
134,339 127,583 380,372 390,706 
Information Destruction(1)(2)
144,102 142,442 430,487 428,921 
Data Center(1)
— — — — 
Global Data Center Business
Records Management(1)
$— $— $— $— 
Data Management(1)
— — — — 
Information Destruction(1)
— — — — 
Data Center(1)
204,130 153,206 566,728 449,845 
Corporate and Other
Records Management(1)
$42,340 $41,460 $130,813 $121,528 
Data Management(1)
— — — — 
Information Destruction(1)(3)
168,823 102,334 442,489 276,165 
Data Center(1)
— — — — 
Total Consolidated
Records Management(1)
$1,102,699 $1,031,793 $3,238,494 $3,022,993 
Data Management(1)
134,339 127,583 380,372 390,706 
Information Destruction(1)(2)(3)
312,925 244,776 872,976 705,086 
Data Center(1)
204,130 153,206 566,728 449,845 
(1)Each of these offerings has a component of revenue that is storage rental related and a component that is service related, except for information destruction, which does not have a storage rental component.
(2)Information destruction revenue for our Global RIM Business includes secure shredding services.
(3)Information destruction revenue for Corporate and Other includes product revenue from our ALM business.