XML 37 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue from Contracts with Customers Revenue from Contracts with Customers (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following tables provide further disaggregation of our revenues by categories we use to evaluate our financial performance within each of our reportable segments (in thousands):
 
For the three months ended March 31, 2018
 
% of
Total
United States electrical construction and facilities services:
 
 
 
Commercial market sector
$
184,382

 
40
%
Institutional market sector
28,008

 
6
%
Hospitality market sector
5,516

 
1
%
Manufacturing market sector
85,794

 
19
%
Healthcare market sector
38,507

 
8
%
Transportation market sector
71,264

 
16
%
Water and wastewater market sector
4,613

 
1
%
Short duration projects (1)
29,530

 
7
%
Service work
8,168

 
2
%
 
455,782

 

Less intersegment revenues
(1,030
)
 


Total segment revenues
$
454,752

 

United States mechanical construction and facilities services:
 
 
 
Commercial market sector
$
231,851

 
33
%
Institutional market sector
65,627

 
9
%
Hospitality market sector
26,527

 
4
%
Manufacturing market sector
99,876

 
14
%
Healthcare market sector
66,114

 
10
%
Transportation market sector
5,206

 
1
%
Water and wastewater market sector
36,751

 
5
%
Short duration projects (1)
83,895

 
12
%
Service work
86,225

 
12
%
 
702,072

 

Less intersegment revenues
(3,225
)
 


Total segment revenues
$
698,847

 

 ________
(1)
Represents those projects which generally are completed within three months or less.

United States building services:
 
 
 
Commercial site-based services
$
146,761

 
32
%
Government site-based services
55,409

 
12
%
Mechanical services
227,342

 
50
%
Energy services
25,240

 
6
%
Total segment revenues
$
454,752

 


 
For the three months ended March 31, 2018
 
% of
Total
United States industrial services:
 
 

Field services
$
148,090

 
80
%
Shop services
37,057

 
20
%
Total segment revenues
$
185,147

 

 
 
 
 
Total United States operations
$
1,793,498

 
 
United Kingdom building services:
 
 
 
Service work
$
55,275

 
52
%
Projects & extras
51,615

 
48
%
Total segment revenues
$
106,890

 

 
 
 

Total worldwide operations
$
1,900,388

 

Contract Assets and Contract Liabilities
Net contract liabilities consisted of the following (in thousands):
 
March 31, 2018
 
December 31, 2017
Contract assets, current
$
158,895

 
$
122,621

Contract assets, non-current

 

Contract liabilities, current
(556,306
)
 
(524,156
)
Contract liabilities, non-current
(4,785
)
 

Deferred revenue (1)

 
(47,328
)
Net contract liabilities
$
(402,196
)
 
$
(448,863
)
 ________
(1)
Represents deferred revenue on service contracts, which was included in “Accrued expenses and other” and “Other long-term liabilities” in the Condensed Consolidated Balance Sheet as of December 31 2017. For the periods after December 31, 2017, these amounts are included within “Contract liabilities”.
Remaining Performance Obligation
The following table presents the transaction price allocated to remaining unsatisfied performance obligations (“remaining performance obligations”) for each of our reportable segments and their respective percentages of total remaining performance obligations (in thousands, except for percentages):
 
March 31, 2018
 
% of Total
Remaining performance obligations:

 
 
 
United States electrical construction and facilities services
$
1,133,811

 
31
%
United States mechanical construction and facilities services
1,822,381

 
51
%
United States building services
424,196

 
12
%
United States industrial services
64,450

 
2
%
Total United States operations
3,444,838

 
96
%
United Kingdom building services
158,905

 
4
%
Total worldwide operations
$
3,603,743

 
100
%
Remaining Performance Obligation, Expected Timing of Satisfaction
Refer to the table below for additional information regarding our remaining performance obligations, including an estimate of when we expect to recognize such remaining performance obligations as revenue (in thousands):
 
Within one year
 
Greater than one year
Remaining performance obligations:

 
 
 
United States electrical construction and facilities services
$
932,331

 
$
201,480

United States mechanical construction and facilities services
1,434,719

 
387,662

United States building services
402,065

 
22,131

United States industrial services
64,450

 

Total United States operations
2,833,565

 
611,273

United Kingdom building services
98,103

 
60,802

Total worldwide operations
$
2,931,668

 
$
672,075

Schedule of Changes in Accounting Principles
The following tables compare the differences between our reported and pro forma results under previous revenue guidance for each financial statement line item within our reported Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of Operations, as of and for the three months ended March 31, 2018 (in thousands):
 
As reported
 
Pro forma
 
March 31, 2018 (Unaudited)
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
352,443

 
$
352,443

Accounts receivable
1,572,919

 
1,568,739

Contract assets
158,895

 
159,053

Inventories
43,727

 
47,872

Prepaid expenses and other
41,793

 
40,874

Total current assets
2,169,777

 
2,168,981

Investments, notes and other long-term receivables
3,680

 
3,680

Property, plant and equipment, net
124,797

 
124,797

Goodwill
965,046

 
965,046

Identifiable intangible assets, net
484,368

 
484,368

Other assets
94,331

 
94,331

Total assets
$
3,841,999

 
$
3,841,203

LIABILITIES AND EQUITY
 
 
 
Current liabilities:
 
 
 
Current maturities of long-term debt and capital lease obligations
$
15,480

 
$
15,480

Accounts payable
487,333

 
487,333

Contract liabilities
556,306

 
503,418

Accrued payroll and benefits
259,875

 
259,875

Other accrued expenses and liabilities
193,303

 
246,425

Total current liabilities
1,512,297

 
1,512,531

Borrowings under revolving credit facility
25,000

 
25,000

Long-term debt and capital lease obligations
266,478

 
266,478

Other long-term obligations
346,558

 
345,667

Total liabilities
2,150,333

 
2,149,676

Total equity
1,691,666

 
1,691,527

Total liabilities and equity
$
3,841,999

 
$
3,841,203


 
As reported
 
Pro forma
 
For the three months ended March 31, 2018 (Unaudited)
Revenues
$
1,900,388

 
$
1,899,490

Cost of sales
1,631,269

 
1,631,732

Gross profit
269,119

 
267,758

Selling, general and administrative expenses
190,288

 
190,288

Restructuring expenses
90

 
90

Operating income
78,741

 
77,380

Interest expense
(2,996
)
 
(2,996
)
Interest income
544

 
544

Income from continuing operations before income taxes
76,289

 
74,928

Income tax provision
20,633

 
20,265

Income from continuing operations
55,656

 
54,663

Loss from discontinued operation, net of income taxes
(282
)
 
(282
)
Net income including noncontrolling interests
55,374

 
54,381

Less: Net loss attributable to noncontrolling interests

 

Net income attributable to EMCOR Group, Inc.
$
55,374

 
$
54,381

 
 
 
 
Basic earnings per common share:
 
 
 
From continuing operations attributable to EMCOR Group, Inc. common stockholders
$
0.95

 
$
0.93

Diluted earnings per common share:
 
 
 
From continuing operations attributable to EMCOR Group, Inc. common stockholders
$
0.94

 
$
0.93