XML 51 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue from Contracts with Customers - Schedule of Condensed Balance Sheet and Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 352,443   $ 467,430  
Accounts receivable 1,572,919   1,607,922  
Contract assets 158,895   122,621  
Inventories 43,727   42,724  
Prepaid expenses and other 41,793   43,812  
Total current assets 2,169,777   2,284,509  
Investments, notes and other long-term receivables 3,680   2,309  
Property, plant and equipment, net 124,797   127,156  
Goodwill 965,046   964,893  
Identifiable intangible assets, net 484,368   495,036  
Other assets 94,331   92,001  
Total assets 3,841,999   3,965,904  
Current liabilities:        
Current maturities of long-term debt and capital lease obligations 15,480   15,364  
Accounts payable 487,333   567,840  
Contract liabilities 556,306   524,156  
Accrued payroll and benefits 259,875   322,865  
Other accrued expenses and liabilities 193,303   220,727  
Total current liabilities 1,512,297   1,650,952  
Borrowings under revolving credit facility 25,000   25,000  
Long-term debt and capital lease obligations 266,478   269,786  
Other long-term obligations 346,558   346,049  
Total liabilities 2,150,333   2,291,787  
Total equity 1,691,666 $ 1,534,141 1,674,117 $ 1,537,942
Total liabilities and equity 3,841,999   $ 3,965,904  
Income Statement [Abstract]        
Revenues 1,900,388 1,891,732    
Cost of sales 1,631,269 1,625,392    
Gross profit 269,119 266,340    
Selling, general and administrative expenses 190,288 183,001    
Restructuring expenses 90 565    
Operating income 78,741 82,774    
Interest expense (2,996) (3,071)    
Interest income 544 257    
Income from continuing operations before income taxes 76,289 79,960    
Income tax provision 20,633 26,846    
Income from continuing operations 55,656 53,114    
Loss from discontinued operation, net of income taxes (282) (504)    
Net income including noncontrolling interests 55,374 52,610    
Less: Net loss attributable to noncontrolling interests 0 30    
Net income attributable to EMCOR Group, Inc. (in US dollars) $ 55,374 $ 52,640    
Basic earnings per common share:        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 0.95 $ 0.89    
Diluted earnings per common share:        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 0.94 $ 0.88    
Pro Forma [Member]        
Current assets:        
Cash and cash equivalents $ 352,443      
Accounts receivable 1,568,739      
Contract assets 159,053      
Inventories 47,872      
Prepaid expenses and other 40,874      
Total current assets 2,168,981      
Investments, notes and other long-term receivables 3,680      
Property, plant and equipment, net 124,797      
Goodwill 965,046      
Identifiable intangible assets, net 484,368      
Other assets 94,331      
Total assets 3,841,203      
Current liabilities:        
Current maturities of long-term debt and capital lease obligations 15,480      
Accounts payable 487,333      
Contract liabilities 503,418      
Accrued payroll and benefits 259,875      
Other accrued expenses and liabilities 246,425      
Total current liabilities 1,512,531      
Borrowings under revolving credit facility 25,000      
Long-term debt and capital lease obligations 266,478      
Other long-term obligations 345,667      
Total liabilities 2,149,676      
Total equity 1,691,527      
Total liabilities and equity 3,841,203      
Income Statement [Abstract]        
Revenues 1,899,490      
Cost of sales 1,631,732      
Gross profit 267,758      
Selling, general and administrative expenses 190,288      
Restructuring expenses 90      
Operating income 77,380      
Interest expense (2,996)      
Interest income 544      
Income from continuing operations before income taxes 74,928      
Income tax provision 20,265      
Income from continuing operations 54,663      
Loss from discontinued operation, net of income taxes (282)      
Net income including noncontrolling interests 54,381      
Less: Net loss attributable to noncontrolling interests 0      
Net income attributable to EMCOR Group, Inc. (in US dollars) $ 54,381      
Basic earnings per common share:        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 0.93      
Diluted earnings per common share:        
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 0.93