XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers Revenue from Contracts with Customers (Tables)
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
The following tables provide further disaggregation of our revenues by categories we use to evaluate our financial performance within each of our reportable segments (in thousands):
 
For the three months ended June 30, 2018
 
% of
Total
 
For the six months ended June 30, 2018
 
% of
Total
United States electrical construction and facilities services:
 
 
 
 
 
 
 
Commercial market sector
$
199,283

 
41
%
 
$
383,665

 
41
%
Institutional market sector
31,060

 
6
%
 
59,068

 
6
%
Hospitality market sector
7,289

 
2
%
 
12,805

 
1
%
Manufacturing market sector
94,018

 
20
%
 
179,812

 
19
%
Healthcare market sector
36,679

 
8
%
 
75,186

 
8
%
Transportation market sector
72,511

 
15
%
 
143,775

 
16
%
Water and wastewater market sector
6,140

 
1
%
 
10,753

 
1
%
Short duration projects (1)
25,195

 
5
%
 
54,725

 
6
%
Service work
8,836

 
2
%
 
17,004

 
2
%
 
481,011

 

 
936,793

 
 
Less intersegment revenues
(1,469
)
 


 
(2,499
)
 
 
Total segment revenues
$
479,542

 

 
$
934,294

 
 
United States mechanical construction and facilities services:
 
 
 
 
 
 
 
Commercial market sector
$
263,660

 
35
%
 
$
495,511

 
34
%
Institutional market sector
78,079

 
11
%
 
143,706

 
10
%
Hospitality market sector
21,191

 
3
%
 
47,718

 
3
%
Manufacturing market sector
99,047

 
13
%
 
198,923

 
14
%
Healthcare market sector
60,006

 
8
%
 
126,120

 
9
%
Transportation market sector
4,724

 
1
%
 
9,930

 
1
%
Water and wastewater market sector
42,519

 
6
%
 
79,270

 
5
%
Short duration projects (1)
76,114

 
10
%
 
160,009

 
11
%
Service work
98,301

 
13
%
 
184,526

 
13
%
 
743,641

 

 
1,445,713

 
 
Less intersegment revenues
(2,984
)
 


 
(6,209
)
 
 
Total segment revenues
$
740,657

 

 
$
1,439,504

 
 
 ________
(1)
Represents those projects which generally are completed within three months or less.

United States building services:
 
 
 
 
 
 
 
Commercial site-based services
$
119,043

 
26
%
 
$
265,804

 
29
%
Government site-based services
55,147

 
12
%
 
110,556

 
12
%
Mechanical services
260,249

 
56
%
 
487,591

 
53
%
Energy services
26,594

 
6
%
 
51,834

 
6
%
Total segment revenues
$
461,033

 

 
$
915,785

 
 

 
For the three months ended June 30, 2018
 
% of
Total
 
For the six months ended June 30, 2018
 
% of
Total
United States industrial services:
 
 

 
 
 
 
Field services
$
125,527

 
75
%
 
$
273,617

 
78
%
Shop services
41,620

 
25
%
 
78,677

 
22
%
Total segment revenues
$
167,147

 

 
$
352,294

 
 
 
 
 
 
 
 
 
 
Total United States operations
$
1,848,379

 
 
 
$
3,641,877

 
 
United Kingdom building services:
 
 
 
 
 
 
 
Service work
$
54,998

 
52
%
 
$
110,273

 
52
%
Projects & extras
50,509

 
48
%
 
102,124

 
48
%
Total segment revenues
$
105,507

 

 
$
212,397

 
 
 
 
 

 
 
 
 
Total worldwide operations
$
1,953,886

 

 
$
3,854,274

 
 
Contract Assets and Contract Liabilities
Net contract liabilities consisted of the following (in thousands):
 
June 30, 2018
 
December 31, 2017
Contract assets, current
$
156,134

 
$
122,621

Contract assets, non-current

 

Contract liabilities, current
(551,614
)
 
(524,156
)
Contract liabilities, non-current
(3,327
)
 

Deferred revenue (1)

 
(47,328
)
Net contract liabilities
$
(398,807
)
 
$
(448,863
)
 ________
(1)
Represents deferred revenue on service contracts, which was included in “Accrued expenses and other” and “Other long-term liabilities” in the Condensed Consolidated Balance Sheet as of December 31 2017. For the periods after December 31, 2017, these amounts are included within “Contract liabilities.”
Remaining Performance Obligations
The following table presents the transaction price allocated to remaining unsatisfied performance obligations (“remaining performance obligations”) for each of our reportable segments and their respective percentages of total remaining performance obligations (in thousands, except for percentages):
 
June 30, 2018
 
% of Total
Remaining performance obligations:
 
 
 
United States electrical construction and facilities services
$
1,037,796

 
28
%
United States mechanical construction and facilities services
1,970,393

 
54
%
United States building services
451,960

 
12
%
United States industrial services
82,640

 
2
%
Total United States operations
3,542,789

 
96
%
United Kingdom building services
130,342

 
4
%
Total worldwide operations
$
3,673,131

 
100
%
Remaining Performance Obligations, Expected Timing of Satisfaction
Refer to the table below for additional information regarding our remaining performance obligations, including an estimate of when we expect to recognize such remaining performance obligations as revenue (in thousands):
 
Within one year
 
Greater than one year
Remaining performance obligations:
 
 
 
United States electrical construction and facilities services
$
910,676

 
$
127,120

United States mechanical construction and facilities services
1,453,161

 
517,232

United States building services
436,102

 
15,858

United States industrial services
82,640

 

Total United States operations
2,882,579

 
660,210

United Kingdom building services
78,659

 
51,683

Total worldwide operations
$
2,961,238

 
$
711,893

Schedule of Changes in Accounting Principles
The following tables compare the differences between our reported and pro forma results under previous revenue guidance for each financial statement line item within our reported Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of Operations, as of and for the three and six months ended June 30, 2018 (in thousands):
 
As reported
 
Pro forma
 
June 30, 2018 (Unaudited)
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
306,624

 
$
306,624

Accounts receivable
1,635,289

 
1,631,976

Contract assets
156,134

 
158,341

Inventories
43,665

 
49,060

Prepaid expenses and other
48,511

 
45,314

Total current assets
2,190,223

 
2,191,315

Investments, notes and other long-term receivables
4,180

 
4,180

Property, plant and equipment, net
124,993

 
124,993

Goodwill
978,303

 
978,303

Identifiable intangible assets, net
481,577

 
481,577

Other assets
90,125

 
90,125

Total assets
$
3,869,401

 
$
3,870,493

LIABILITIES AND EQUITY
 
 
 
Current liabilities:
 
 
 
Current maturities of long-term debt and capital lease obligations
$
15,625

 
$
15,625

Accounts payable
505,379

 
505,379

Contract liabilities
551,614

 
503,811

Accrued payroll and benefits
282,159

 
282,159

Other accrued expenses and liabilities
150,153

 
198,789

Total current liabilities
1,504,930

 
1,505,763

Borrowings under revolving credit facility
25,000

 
25,000

Long-term debt and capital lease obligations
262,492

 
262,492

Other long-term obligations
341,846

 
342,037

Total liabilities
2,134,268

 
2,135,292

Total equity
1,735,133

 
1,735,201

Total liabilities and equity
$
3,869,401

 
$
3,870,493


 
As reported
 
Pro forma
 
As reported
 
Pro forma
 
For the three months ended June 30, 2018 (Unaudited)
 
For the six months ended June 30, 2018 (Unaudited)
Revenues
$
1,953,886

 
$
1,955,456

 
$
3,854,274

 
$
3,854,946

Cost of sales
1,663,042

 
1,664,330

 
3,294,311

 
3,296,062

Gross profit
290,844

 
291,126

 
559,963

 
558,884

Selling, general and administrative expenses
189,907

 
189,907

 
380,932

 
380,932

Restructuring expenses
374

 
374

 
464

 
464

Impairment loss on identifiable intangible assets
907

 
907

 
907

 
907

Operating income
99,656

 
99,938

 
177,660

 
176,581

Net periodic pension (cost) income
717

 
717

 
1,454

 
1,454

Interest expense
(3,457
)
 
(3,457
)
 
(6,453
)
 
(6,453
)
Interest income
634

 
634

 
1,178

 
1,178

Income from continuing operations before income taxes
97,550

 
97,832

 
173,839

 
172,760

Income tax provision
26,529

 
26,604

 
47,162

 
46,869

Income from continuing operations
71,021

 
71,228

 
126,677

 
125,891

Loss from discontinued operation, net of income taxes
(205
)
 
(205
)
 
(487
)
 
(487
)
Net income including noncontrolling interests
70,816

 
71,023

 
126,190

 
125,404

Less: Net income attributable to noncontrolling interests

 

 

 

Net income attributable to EMCOR Group, Inc.
$
70,816

 
$
71,023

 
$
126,190

 
$
125,404

 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
From continuing operations attributable to EMCOR Group, Inc. common stockholders
$
1.22

 
$
1.22

 
$
2.16

 
$
2.15

Diluted earnings per common share:
 
 
 
 
 
 
 
From continuing operations attributable to EMCOR Group, Inc. common stockholders
$
1.21

 
$
1.21

 
$
2.15

 
$
2.14