XML 51 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers - Schedule of Condensed Balance Sheet and Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Current assets:            
Cash and cash equivalents $ 306,624   $ 306,624   $ 467,430  
Accounts receivable 1,635,289   1,635,289   1,607,922  
Contract assets 156,134   156,134   122,621  
Inventories 43,665   43,665   42,724  
Prepaid expenses and other 48,511   48,511   43,812  
Total current assets 2,190,223   2,190,223   2,284,509  
Investments, notes and other long-term receivables 4,180   4,180   2,309  
Property, plant and equipment, net 124,993   124,993   127,156  
Goodwill 978,303   978,303   964,893  
Identifiable intangible assets, net 481,577   481,577   495,036  
Other assets 90,125   90,125   92,001  
Total assets 3,869,401   3,869,401   3,965,904  
Current liabilities:            
Current maturities of long-term debt and capital lease obligations 15,625   15,625   15,364  
Accounts payable 505,379   505,379   567,840  
Contract liabilities 551,614   551,614   524,156  
Accrued payroll and benefits 282,159   282,159   322,865  
Other accrued expenses and liabilities 150,153   150,153   220,727  
Total current liabilities 1,504,930   1,504,930   1,650,952  
Borrowings under revolving credit facility 25,000   25,000   25,000  
Long-term debt and capital lease obligations 262,492   262,492   269,786  
Other long-term obligations 341,846   341,846   346,049  
Total liabilities 2,134,268   2,134,268   2,291,787  
Total equity 1,735,133 $ 1,578,929 1,735,133 $ 1,578,929 1,674,117 $ 1,537,942
Total liabilities and equity 3,869,401   3,869,401   $ 3,965,904  
Income Statement [Abstract]            
Revenues 1,953,886 1,895,937 3,854,274 3,787,669    
Cost of sales 1,663,042 1,621,436 3,294,311 3,246,828    
Gross profit 290,844 274,501 559,963 540,841    
Selling, general and administrative expenses 189,907 181,745 380,932 365,132    
Restructuring expenses 374 343 464 908    
Impairment loss on identifiable intangible assets 907 0 907 0    
Operating income 99,656 92,413 177,660 174,801    
Net periodic pension (cost) income 717 408 1,454 794    
Interest expense (3,457) (3,069) (6,453) (6,140)    
Interest income 634 73 1,178 330    
Income from continuing operations before income taxes 97,550 89,825 173,839 169,785    
Income tax provision 26,529 33,019 47,162 59,865    
Income from continuing operations 71,021 56,806 126,677 109,920    
Loss from discontinued operation, net of income taxes (205) (18) (487) (522)    
Net income including noncontrolling interests 70,816 56,788 126,190 109,398    
Less: Net income attributable to noncontrolling interests 0 (30) 0 0    
Net income attributable to EMCOR Group, Inc. (in US dollars) $ 70,816 $ 56,758 $ 126,190 $ 109,398    
Basic earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.22 $ 0.96 $ 2.16 $ 1.85    
Diluted earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.21 $ 0.95 $ 2.15 $ 1.84    
Pro Forma [Member]            
Current assets:            
Cash and cash equivalents $ 306,624   $ 306,624      
Accounts receivable 1,631,976   1,631,976      
Contract assets 158,341   158,341      
Inventories 49,060   49,060      
Prepaid expenses and other 45,314   45,314      
Total current assets 2,191,315   2,191,315      
Investments, notes and other long-term receivables 4,180   4,180      
Property, plant and equipment, net 124,993   124,993      
Goodwill 978,303   978,303      
Identifiable intangible assets, net 481,577   481,577      
Other assets 90,125   90,125      
Total assets 3,870,493   3,870,493      
Current liabilities:            
Current maturities of long-term debt and capital lease obligations 15,625   15,625      
Accounts payable 505,379   505,379      
Contract liabilities 503,811   503,811      
Accrued payroll and benefits 282,159   282,159      
Other accrued expenses and liabilities 198,789   198,789      
Total current liabilities 1,505,763   1,505,763      
Borrowings under revolving credit facility 25,000   25,000      
Long-term debt and capital lease obligations 262,492   262,492      
Other long-term obligations 342,037   342,037      
Total liabilities 2,135,292   2,135,292      
Total equity 1,735,201   1,735,201      
Total liabilities and equity 3,870,493   3,870,493      
Income Statement [Abstract]            
Revenues 1,955,456   3,854,946      
Cost of sales 1,664,330   3,296,062      
Gross profit 291,126   558,884      
Selling, general and administrative expenses 189,907   380,932      
Restructuring expenses 374   464      
Impairment loss on identifiable intangible assets 907   907      
Operating income 99,938   176,581      
Net periodic pension (cost) income 717   1,454      
Interest expense (3,457)   (6,453)      
Interest income 634   1,178      
Income from continuing operations before income taxes 97,832   172,760      
Income tax provision 26,604   46,869      
Income from continuing operations 71,228   125,891      
Loss from discontinued operation, net of income taxes (205)   (487)      
Net income including noncontrolling interests 71,023   125,404      
Less: Net income attributable to noncontrolling interests 0   0      
Net income attributable to EMCOR Group, Inc. (in US dollars) $ 71,023   $ 125,404      
Basic earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.22   $ 2.15      
Diluted earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.21   $ 2.14