XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue from Contracts with Customers - Schedule of Condensed Balance Sheet and Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Current assets:            
Cash and cash equivalents $ 353,912   $ 353,912   $ 467,430  
Accounts receivable 1,715,462   1,715,462   1,607,922  
Contract assets 168,665   168,665   122,621  
Inventories 41,932   41,932   42,724  
Prepaid expenses and other 44,221   44,221   43,812  
Total current assets 2,324,192   2,324,192   2,284,509  
Investments, notes and other long-term receivables 3,542   3,542   2,309  
Property, plant and equipment, net 128,765   128,765   127,156  
Goodwill 978,243   978,243   964,893  
Identifiable intangible assets, net 471,447   471,447   495,036  
Other assets 89,704   89,704   92,001  
Total assets 3,995,893   3,995,893   3,965,904  
Current liabilities:            
Current maturities of long-term debt and capital lease obligations 15,769   15,769   15,364  
Accounts payable 529,618   529,618   567,840  
Contract liabilities 531,284   531,284   524,156  
Accrued payroll and benefits 343,797   343,797   322,865  
Other accrued expenses and liabilities 169,100   169,100   220,727  
Total current liabilities 1,589,568   1,589,568   1,650,952  
Borrowings under revolving credit facility 25,000   25,000   25,000  
Long-term debt and capital lease obligations 258,569   258,569   269,786  
Other long-term obligations 343,630   343,630   346,049  
Total liabilities 2,216,767   2,216,767   2,291,787  
Total equity 1,779,126 $ 1,617,865 1,779,126 $ 1,617,865 1,674,117 $ 1,537,942
Total liabilities and equity 3,995,893   3,995,893   $ 3,965,904  
Income Statement [Abstract]            
Revenues 2,047,049 1,886,691 5,901,323 5,674,360    
Cost of sales 1,737,710 1,591,621 5,032,021 4,838,449    
Gross profit 309,339 295,070 869,302 835,911    
Selling, general and administrative expenses 197,334 188,980 578,266 554,112    
Restructuring expenses 229 46 693 954    
Impairment loss on identifiable intangible assets 0 0 907 0    
Operating income 111,776 106,044 289,436 280,845    
Net periodic pension (cost) income 615 415 2,069 1,209    
Interest expense (3,588) (3,324) (10,041) (9,464)    
Interest income 852 277 2,030 607    
Income from continuing operations before income taxes 109,655 103,412 283,494 273,197    
Income tax provision 29,711 38,608 76,873 98,473    
Income from continuing operations 79,944 64,804 206,621 174,724    
Loss from discontinued operation, net of income taxes (523) (207) (1,010) (729)    
Net income including noncontrolling interests 79,421 64,597 205,611 173,995    
Less: Net income attributable to noncontrolling interests (48) 0 (48) 0    
Net income attributable to EMCOR Group, Inc. (in US dollars) $ 79,373 $ 64,597 $ 205,563 $ 173,995    
Basic earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.37 $ 1.10 $ 3.54 $ 2.94    
Diluted earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.36 $ 1.09 $ 3.52 $ 2.93    
Pro Forma [Member]            
Current assets:            
Cash and cash equivalents $ 353,912   $ 353,912      
Accounts receivable 1,715,012   1,715,012      
Contract assets 162,481   162,481      
Inventories 50,019   50,019      
Prepaid expenses and other 43,068   43,068      
Total current assets 2,324,492   2,324,492      
Investments, notes and other long-term receivables 3,542   3,542      
Property, plant and equipment, net 128,765   128,765      
Goodwill 978,243   978,243      
Identifiable intangible assets, net 471,447   471,447      
Other assets 89,704   89,704      
Total assets 3,996,193   3,996,193      
Current liabilities:            
Current maturities of long-term debt and capital lease obligations 15,769   15,769      
Accounts payable 529,618   529,618      
Contract liabilities 486,518   486,518      
Accrued payroll and benefits 343,797   343,797      
Other accrued expenses and liabilities 213,048   213,048      
Total current liabilities 1,588,750   1,588,750      
Borrowings under revolving credit facility 25,000   25,000      
Long-term debt and capital lease obligations 258,569   258,569      
Other long-term obligations 343,998   343,998      
Total liabilities 2,216,317   2,216,317      
Total equity 1,779,876   1,779,876      
Total liabilities and equity 3,996,193   3,996,193      
Income Statement [Abstract]            
Revenues 2,038,281   5,893,227      
Cost of sales 1,732,027   5,028,089      
Gross profit 306,254   865,138      
Selling, general and administrative expenses 197,334   578,266      
Restructuring expenses 229   693      
Impairment loss on identifiable intangible assets 0   907      
Operating income 108,691   285,272      
Net periodic pension (cost) income 615   2,069      
Interest expense (3,588)   (10,041)      
Interest income 852   2,030      
Income from continuing operations before income taxes 106,570   279,330      
Income tax provision 28,875   75,744      
Income from continuing operations 77,695   203,586      
Loss from discontinued operation, net of income taxes (523)   (1,010)      
Net income including noncontrolling interests 77,172   202,576      
Less: Net income attributable to noncontrolling interests (48)   (48)      
Net income attributable to EMCOR Group, Inc. (in US dollars) $ 77,124   $ 202,528      
Basic earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.33   $ 3.48      
Diluted earnings per common share:            
From continuing operations attributable to EMCOR Group, Inc. common stockholders (in US dollars per share) $ 1.33   $ 3.46