XML 48 R36.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
The following table presents the lease-related assets and liabilities reported in the Consolidated Balance Sheet as of June 30, 2019 (in thousands):
 
 
Classification on the Consolidated Balance Sheet
 
 
June 30,
2019
Assets
 
 
 
 
 
Operating lease assets
 
Operating lease right-of-use assets
 
 
$
233,173

Finance lease assets
 
Property, plant and equipment, net
 
 
10,125

Total lease assets
 
 
 
 
$
243,298

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current
 
 
 
 
 
Operating
 
Operating lease liabilities, current
 
 
$
49,970

Finance
 
Current maturities of long-term debt and finance lease liabilities
 
 
4,379

Noncurrent
 
 
 
 
 
Operating
 
Operating lease liabilities, long-term
 
 
195,149

Finance
 
Long-term debt and finance lease liabilities
 
 
5,897

Total lease liabilities
 
 
 
 
$
255,395






Schedule of Lease Cost
The following table presents information related to lease expense for the six months ended June 30, 2019 (in thousands):
 
 
For the six months ended June 30, 2019
Finance lease expense:
 
 
Amortization expense
 
$
2,286

Interest expense
 
222

Operating lease expense
 
32,612

Short-term lease expense
 
72,729

Variable lease expense
 
2,107

Total lease expense
 
$
109,956


Schedule of Lease Term and Discount Rate
The following table presents certain information related to lease terms and discount rates for leases as of June 30, 2019:
 
 
June 30,
2019
Weighted-average remaining lease term:
 
 
Operating leases
 
6.8 years

Finance leases
 
3.1 years

Weighed-average discount rate:
 
 
Operating leases
 
4.23
%
Finance leases
 
4.17
%

Schedule of Supplemental Cash Flow Lease Information
The following table presents supplemental cash flow information related to leases for the six months ended June 30, 2019 (in thousands):
 
 
For the six months ended June 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows used for operating leases
 
$
32,405

Operating cash flows used for finance leases
 
$
222

Financing cash flows used for finance leases
 
$
2,151

Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
43,431

Right-of-use assets obtained in exchange for new finance lease liabilities
 
$
5,753







Schedule of Maturity of Lease Liabilities
The following table reconciles future minimum lease payments on an undiscounted cash flow basis to the lease liabilities reported in the Consolidated Balance Sheet as of June 30, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
July 1, 2019 to June 30, 2020
$
59,252

 
$
4,709

July 1, 2020 to June 30, 2021
49,297

 
3,015

July 1, 2021 to June 30, 2022
40,248

 
1,912

July 1, 2022 to June 30, 2023
33,200

 
898

July 1, 2023 to June 30, 2024
25,094

 
243

Thereafter
76,390

 
157

Total minimum lease payments
283,481

 
10,934

Less: Amount of lease payments representing interest
(38,362
)
 
(658
)
Present value of future minimum lease payments
$
245,119

 
$
10,276

 
 
 
 
 
 
 
 
Current portion of lease liabilities
$
49,970

 
$
4,379

Noncurrent portion of lease liabilities
195,149

 
5,897

Present value of future minimum lease payments
$
245,119

 
$
10,276