XML 102 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
The following table presents the lease-related assets and liabilities reported in the Consolidated Balance Sheet as of December 31, 2019 (in thousands):
 
 
Classification on the Consolidated Balance Sheet
 
 
December 31,
2019
Assets
 
 
 
 
 
Operating lease assets
 
Operating lease right-of-use assets
 
 
$
245,471

Finance lease assets
 
Property, plant and equipment, net
 
 
9,609

Total lease assets
 
 
 
 
$
255,080

 
 
 
 
 
 
Liabilities
 
 
 
 
 
Current
 
 
 
 
 
Operating
 
Operating lease liabilities, current
 
 
$
53,144

Finance
 
Current maturities of long-term debt and finance lease liabilities
 
 
4,088

Noncurrent
 
 
 
 
 
Operating
 
Operating lease liabilities, long-term
 
 
204,950

Finance
 
Long-term debt and finance lease liabilities
 
 
5,591

Total lease liabilities
 
 
 
 
$
267,773


Schedule of Lease Cost
The following table presents information related to lease expense for the year ended December 31, 2019 (in thousands):
 
 
2019
Finance lease expense:
 
 
Amortization expense
 
$
4,575

Interest expense
 
427

Operating lease expense
 
66,650

Short-term lease expense
 
149,528

Variable lease expense
 
4,924

Total lease expense
 
$
226,104

Rent expense for operating leases and other rental items, including short-term equipment rentals, for the years ended December 31, 2018 and 2017 was approximately $191.8 million and $166.5 million, respectively. For the years ended December 31, 2019, 2018, and 2017, sublease rental income was approximately $0.5 million, $0.6 million, and $0.6 million, respectively.
Lease Term and Discount Rate
The following table presents certain information related to lease terms and discount rates for leases as of December 31, 2019:
 
 
December 31,
2019
Weighted-average remaining lease term:
 
 
Operating leases
 
6.7 years

Finance leases
 
2.9 years

Weighed-average discount rate:
 
 
Operating leases
 
4.04
%
Finance leases
 
4.16
%

Other Information
The following table presents supplemental cash flow information related to leases for the year ended December 31, 2019 (in thousands):
 
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows used for operating leases
 
$
65,757

Operating cash flows used for finance leases
 
$
427

Financing cash flows used for finance leases
 
$
4,571

Right-of-use assets obtained in exchange for new operating lease liabilities
 
$
84,089

Right-of-use assets obtained in exchange for new finance lease liabilities
 
$
5,311


Schedule of Maturity of Operating Leases
The following table reconciles future minimum lease payments on an undiscounted cash flow basis to the lease liabilities reported in the Consolidated Balance Sheet as of December 31, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
2020
$
62,457

 
$
4,391

2021
50,505

 
3,039

2022
42,155

 
1,807

2023
35,223

 
743

2024
26,049

 
138

Thereafter
80,661

 
129

Total minimum lease payments
297,050

 
10,247

Less: Amount of lease payments representing interest
(38,956
)
 
(568
)
Present value of future minimum lease payments
$
258,094

 
$
9,679

 
 
 
 
Current portion of lease liabilities
$
53,144

 
$
4,088

Noncurrent portion of lease liabilities
204,950

 
5,591

Present value of future minimum lease payments
$
258,094

 
$
9,679


Schedule of Maturity of Finance Leases
The following table reconciles future minimum lease payments on an undiscounted cash flow basis to the lease liabilities reported in the Consolidated Balance Sheet as of December 31, 2019 (in thousands):
 
Operating Leases
 
Finance Leases
2020
$
62,457

 
$
4,391

2021
50,505

 
3,039

2022
42,155

 
1,807

2023
35,223

 
743

2024
26,049

 
138

Thereafter
80,661

 
129

Total minimum lease payments
297,050

 
10,247

Less: Amount of lease payments representing interest
(38,956
)
 
(568
)
Present value of future minimum lease payments
$
258,094

 
$
9,679

 
 
 
 
Current portion of lease liabilities
$
53,144

 
$
4,088

Noncurrent portion of lease liabilities
204,950

 
5,591

Present value of future minimum lease payments
$
258,094

 
$
9,679