XML 59 R44.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Income before Income Tax | For the years ended December 31, 2024, 2023, and 2022, our income tax provision was calculated based on income before income taxes as follows (in thousands):
| 2024 |  | 2023 |  | 2022
United States | $ | 1,349,469 |  |  | $ | 844,002 |  |  | $ | 523,273 |
Foreign | 27,913 |  |  | 28,851 |  |  | 35,477 |
| $ | 1,377,382 |  |  | $ | 872,853 |  |  | $ | 558,750 |
Schedule of Income Tax Provision | The income tax provision for the years ended December 31, 2024, 2023, and 2022 consisted of the following (in thousands):
| 2024 |  | 2023 |  | 2022
Current provision: |  |  |  |  |
Federal | $ | 299,203 |  |  | $ | 187,463 |  |  | $ | 100,707 |
State and local | 94,647 |  |  | 62,316 |  |  | 36,547 |
Foreign | 5,502 |  |  | 6,396 |  |  | 4,891 |
| 399,352 |  |  | 256,175 |  |  | 142,145 |
Deferred (benefit) provision | (29,115) |  |  | (16,651) |  |  | 10,483 |
| $ | 370,237 |  |  | $ | 239,524 |  |  | $ | 152,628 |
Schedule of U.S. Statutory Income Tax Rate Rec | Items accounting for the differences between income taxes computed at the federal statutory rate and the income tax provision for the years ended December 31, 2024, 2023, and 2022 were as follows (in thousands):
| 2024 |  | 2023 |  | 2022
Federal income taxes at the statutory rate | $ | 289,250 |  |  | $ | 183,230 |  |  | $ | 117,338 |
State and local income taxes, net of federal tax benefits | 69,202 |  |  | 46,752 |  |  | 29,519 |
Permanent differences | 12,221 |  |  | 9,513 |  |  | 5,261 |
Foreign income taxes (including UK statutory rate changes) | 1,032 |  |  | 640 |  |  | (155) |
Other | (1,468) |  |  | (611) |  |  | 665 |
| $ | 370,237 |  |  | $ | 239,524 |  |  | $ | 152,628 |
Schedule of Deferred Tax Assets and Liabilities | The deferred income tax assets and deferred income tax liabilities recorded as of December 31, 2024 and 2023 were as follows (in thousands):
| December 31, 2024 |  | December 31, 2023
Deferred income tax assets: |  |  |
Excess of amounts expensed for financial statement purposes over amounts deducted for income tax purposes:
Insurance liabilities | $ | 69,664 |  |  | $ | 59,667 |
Operating lease liabilities | 102,667 |  |  | 92,410 |
Deferred compensation | 76,042 |  |  | 54,313 |
Other (including liabilities and reserves) | 49,715 |  |  | 40,110 |
Total deferred income tax assets | 298,088 |  |  | 246,500 |
Valuation allowance for deferred tax assets | (5,076) |  |  | (4,385) |
Net deferred income tax assets | 293,012 |  |  | 242,115 |
Deferred income tax liabilities: |  |  |
Costs capitalized for financial statement purposes and deducted for income tax purposes: |  |  |
Goodwill and identifiable intangible assets | (172,613) |  |  | (165,073) |
Operating lease right-of-use assets | (94,800) |  |  | (85,883) |
Depreciation of property, plant, and equipment | (33,284) |  |  | (30,075) |
Pension asset | (6,082) |  |  | (4,660) |
Other | (14,664) |  |  | (13,063) |
Total deferred income tax liabilities | (321,443) |  |  | (298,754) |
Net deferred income tax liabilities | $ | (28,431) |  |  | $ | (56,639) |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration