XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements Of Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Accumulated Other Comprehensive Loss [Member]
 [1]
Retained Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2023 $ 2,470,815 $ 611 $ 91,813 $ (85,704) $ 3,814,439 $ (1,351,381) $ 1,037
Net income 444,721       444,721    
Other comprehensive income (loss) (5)     (5)      
Common stock issued under share-based compensation plans 0 1 (1)        
Tax withholding for common stock issued under share-based compensation plans (11,766)   (11,766)        
Common stock issued under employee stock purchase plan 943   943        
Common stock dividends (20,219)       (20,293)    
Common stock dividends, accrued dividend shares     74        
Repurchases of common stock (150,263)         (150,263)  
Share-based compensation expense 11,371   11,371        
Balance at Jun. 30, 2024 2,745,597 612 92,434 (85,709) 4,238,867 (1,501,644) 1,037
Balance at Mar. 31, 2024 2,615,382 612 87,673 (86,436) 4,003,079 (1,390,583) 1,037
Net income 247,572       247,572    
Other comprehensive income (loss) 727     727      
Tax withholding for common stock issued under share-based compensation plans (118)   (118)        
Common stock dividends (11,749)       (11,784)    
Common stock dividends, accrued dividend shares     35        
Repurchases of common stock (111,061)         (111,061)  
Share-based compensation expense 4,844   4,844        
Balance at Jun. 30, 2024 2,745,597 612 92,434 (85,709) 4,238,867 (1,501,644) 1,037
Balance at Dec. 31, 2024 2,938,694 612 97,475 (85,527) 4,778,061 (1,852,964) 1,037
Net income 542,837       542,837    
Other comprehensive income (loss) 17,515     17,515      
Tax withholding for common stock issued under share-based compensation plans (13,541)   (13,541)        
Common stock dividends (22,640)       (22,693)    
Common stock dividends, accrued dividend shares     53        
Repurchases of common stock (423,319)         (423,319)  
Acquisition of noncontrolling interests 934           934
Share-based compensation expense 13,092   13,092        
Balance at Jun. 30, 2025 3,053,572 612 97,079 (68,012) 5,298,205 (2,276,283) 1,971
Balance at Mar. 31, 2025 2,951,928 612 93,424 (79,708) 5,007,257 (2,071,628) 1,971
Net income 302,160       302,160    
Other comprehensive income (loss) 11,696     11,696      
Tax withholding for common stock issued under share-based compensation plans (190)   (190)        
Common stock dividends (11,189)       (11,212)    
Common stock dividends, accrued dividend shares     23        
Repurchases of common stock (204,655)         (204,655)  
Share-based compensation expense 3,822   3,822        
Balance at Jun. 30, 2025 $ 3,053,572 $ 612 $ 97,079 $ (68,012) $ 5,298,205 $ (2,276,283) $ 1,971
[1] Represents cumulative foreign currency translation adjustments and post-retirement liability adjustments.