XML 21 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Of Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Accumulated Other Comprehensive Loss [Member]
 [1]
Retained Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Balance at Dec. 31, 2023 $ 2,470,815 $ 611 $ 91,813 $ (85,704) $ 3,814,439 $ (1,351,381) $ 1,037
Net income 714,984       714,984    
Other comprehensive income (loss) 9,425     9,425      
Common stock issued under share-based compensation plans 0 1 (1)        
Tax withholding for common stock issued under share-based compensation plans (12,095)   (12,095)        
Common stock issued under employee stock purchase plan 943   943        
Common stock dividends (31,884)       (31,993)    
Common stock dividends, accrued dividend shares     109        
Repurchases of common stock (409,239)         (409,239)  
Share-based compensation expense 16,170   16,170        
Balance at Sep. 30, 2024 2,759,119 612 96,939 (76,279) 4,497,430 (1,760,620) 1,037
Balance at Jun. 30, 2024 2,745,597 612 92,434 (85,709) 4,238,867 (1,501,644) 1,037
Net income 270,263       270,263    
Other comprehensive income (loss) 9,430     9,430      
Tax withholding for common stock issued under share-based compensation plans (329)   (329)        
Common stock dividends (11,665)       (11,700)    
Common stock dividends, accrued dividend shares     35        
Repurchases of common stock (258,976)         (258,976)  
Share-based compensation expense 4,799   4,799        
Balance at Sep. 30, 2024 2,759,119 612 96,939 (76,279) 4,497,430 (1,760,620) 1,037
Balance at Dec. 31, 2024 2,938,694 612 97,475 (85,527) 4,778,061 (1,852,964) 1,037
Net income 838,210       838,210    
Other comprehensive income (loss) 13,983     13,983      
Tax withholding for common stock issued under share-based compensation plans (14,054)   (14,054)        
Common stock dividends (33,832)       (33,901)    
Common stock dividends, accrued dividend shares     69        
Repurchases of common stock (423,308)         (423,308)  
Acquisition of noncontrolling interests 934           934
Distributions to noncontrolling interests (856)           (856)
Share-based compensation expense 16,742   16,742        
Balance at Sep. 30, 2025 3,336,513 612 100,232 (71,544) 5,582,370 (2,276,272) 1,115
Balance at Jun. 30, 2025 3,053,572 612 97,079 (68,012) 5,298,205 (2,276,283) 1,971
Net income 295,373       295,373    
Other comprehensive income (loss) (3,532)     (3,532)      
Tax withholding for common stock issued under share-based compensation plans (513)   (513)        
Common stock dividends (11,192)       (11,208)    
Common stock dividends, accrued dividend shares     16        
Repurchases of common stock [2] 11         11  
Distributions to noncontrolling interests (856)           (856)
Share-based compensation expense 3,650   3,650        
Balance at Sep. 30, 2025 $ 3,336,513 $ 612 $ 100,232 $ (71,544) $ 5,582,370 $ (2,276,272) $ 1,115
[1] Represents cumulative foreign currency translation adjustments and post-retirement liability adjustments.
[2] Represents adjustment to estimate of excise tax on net share repurchases. Estimates of excise tax are subject to change in subsequent reporting periods, particularly if the amount of our share issuances exceed our share repurchases, thereby reducing the estimated excise tax due for the annual period.