XML 50 R12.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EQUITY AND EARNINGS PER SHARE | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity And Earnings Per Share [Abstract] |
EQUITY AND EARNINGS PER SHARE | EQUITY AND EARNINGS PER SHARE Common Stock Issued in Connection with the WarnerMedia Merger In connection with the Merger, each issued and outstanding share of Discovery Series A common stock, Discovery Series B convertible common stock, and Discovery Series C common stock, was reclassified and automatically converted into one share of WBD common stock, and each issued and outstanding share of Discovery Series A-1 convertible preferred stock (“Series A-1 Preferred Stock”) and Series C-1 convertible preferred stock was reclassified and automatically converted into 13.1135 and 19.3648 shares of WBD common stock, respectively. The Merger required the consent of Advance/Newhouse Programming Partnership under Discovery’s certificate of incorporation as the sole holder of the Series A-1 Preferred Stock. In connection with Advance/Newhouse Programming Partnership’s entry into the consent agreement and related forfeiture of the significant rights attached to the Series A-1 Preferred Stock in the reclassification of the shares of Series A-1 Preferred Stock into common stock, it received an increase to the number of shares of common stock of the Company into which the Series A-1 Preferred Stock converted. The impact of the issuance of such additional shares of common stock was $789 million and was recorded as a transaction expense in selling, general and administrative expense upon the closing of the Merger in the year ended December 31, 2022. On April 8, 2022, the Company issued 1.7 billion shares of WBD common stock as consideration paid for the acquisition of WM. (See Note 4). Repurchase Programs Common Stock Under the Company’s stock repurchase program, management is authorized to purchase shares of WBD common stock from time to time through open market purchases, privately negotiated transactions at prevailing prices, pursuant to one or more accelerated stock repurchase agreements, or other derivative arrangements as permitted by securities laws and other legal requirements, and subject to stock price, business and market conditions and other factors. In February 2020, the Company’s board of directors authorized additional stock repurchases of up to $2 billion upon completion of its existing $1 billion repurchase authorization announced in May 2019. All common stock repurchases, including prepaid common stock repurchase contracts, have been made through open market transactions and have been recorded as treasury stock on the consolidated balance sheets. During the years ended December 31, 2024, 2023 and 2022, the Company did not repurchase any of its common stock. Over the life of the Company’s repurchase programs and prior to the Merger and conversion of Discovery common stock to WBD common stock, the Company had repurchased 3 million and 229 million shares of Discovery Series A and Discovery Series C common stock, respectively, for the aggregate purchase price of $171 million and $8.2 billion, respectively. Earnings Per Share All share and per share amounts have been retrospectively adjusted to reflect the reclassification and automatic conversion into WBD common stock, except for Series A-1 Preferred Stock, which has not been recast because the conversion of Series A-1 Preferred Stock into WBD common stock in connection with the Merger was considered a discrete event and treated prospectively. The table below sets forth the Company’s calculated earnings per share (in millions). Earnings per share amounts may not recalculate due to rounding.
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Numerator: |  |  |  |  |  |
Net loss |  | $ | (11,482) |  |  | $ | (3,079) |  |  | $ | (7,297) |
Less: |  |  |  |  |  |
Allocation of undistributed income to Series A-1 convertible preferred stock |  | — |  |  | — |  |  | (49) |
Net loss (income) attributable to noncontrolling interests |  | 129 |  |  | (38) |  |  | (68) |
Net loss (income) attributable to redeemable noncontrolling interests |  | 42 |  |  | (9) |  |  | (6) |
Redeemable noncontrolling interest adjustments of carrying value to redemption value (redemption value does not equal fair value) |  | (3) |  |  | — |  |  | — |
Net loss available to Warner Bros. Discovery, Inc. Series A common stockholders for basic and diluted earnings per share |  | $ | (11,314) |  |  | $ | (3,126) |  |  | $ | (7,420) |
Denominator — weighted average: |  |  |  |  |  |
Common shares outstanding — basic and diluted |  | 2,450 |  |  | 2,436 |  |  | 1,940 |
Basic net loss per share allocated to common stockholders |  | $ | (4.62) |  |  | $ | (1.28) |  |  | $ | (3.82) |
Diluted net loss per share allocated to common stockholders |  | $ | (4.62) |  |  | $ | (1.28) |  |  | $ | (3.82) |
The table below presents the details of share-based awards that were excluded from the calculation of diluted earnings per share (in millions).
|  | Year Ended December 31,
|  | 2024 |  | 2023 |  | 2022
Anti-dilutive share-based awards |  | 76 |  |  | 69 |  |  | 49 |

X
- Definition Equity And Earnings Per Share + References No definition available. + Details
Name: | wbd_EquityAndEarningsPerShareAbstract
Namespace Prefix: | wbd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Stockholders' Equity And Earnings Per Share Note Disclosure + References No definition available. + Details
Name: | wbd_StockholdersEquityAndEarningsPerShareNoteDisclosureTextBlock
Namespace Prefix: | wbd_
Data Type: | dtr-types1:textBlockItemType
Balance Type: | na
Period Type: | duration