XML 196 R158.htm IDEA: XBRL DOCUMENT v3.25.0.1
REPORTABLE SEGMENTS - Schedule of Reconciliation of Revenues to Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 39,321 $ 41,321 $ 33,817
Segment Adjusted EBITDA 10,478 11,349 8,901
Operating Segments | Studios      
Segment Reporting Information [Line Items]      
Revenues 11,607 12,192 9,731
Content expense 7,260 7,112 6,208
Personnel expense 943 927 712
Marketing expense 1,064 1,268 647
Other segment expenses 688 702 392
Segment Adjusted EBITDA 1,652 2,183 1,772
Operating Segments | Networks      
Segment Reporting Information [Line Items]      
Revenues 20,175 21,244 19,348
Content expense 7,135 7,140 6,061
Personnel expense 2,153 2,173 2,124
Marketing expense 454 439 505
Other segment expenses 2,284 2,429 1,933
Segment Adjusted EBITDA 8,149 9,063 8,725
Operating Segments | DTC      
Segment Reporting Information [Line Items]      
Revenues 10,313 10,154 7,274
Content expense 6,183 6,454 5,727
Personnel expense 773 844 837
Marketing expense 1,147 1,313 1,583
Other segment expenses 1,533 1,440 723
Segment Adjusted EBITDA $ 677 $ 103 $ (1,596)