XML 197 R159.htm IDEA: XBRL DOCUMENT v3.25.0.1
REPORTABLE SEGMENTS - Schedule of Reconciliation of Segment Adjusted EBITDA to Loss Before Income Taxes (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total Adjusted EBITDA $ 10,478 $ 11,349 $ 8,901
Depreciation and amortization 7,037 7,985 7,193
Employee share-based compensation 546 488 410
Restructuring and other charges 447 585 3,757
Transaction and integration costs 242 162 1,195
Facility consolidation costs 4 32 0
Impairment and amortization of fair value step-up for content 1,139 2,373 2,416
Amortization of capitalized interest for content 46 46 0
Impairments and loss on dispositions 9,603 77 117
Operating loss (10,032) (1,548) (7,370)
Other income (expense), net (150) 29 (347)
Loss from equity investees, net 121 82 160
Gain on extinguishment of debt (632) (17) 0
Interest expense, net 2,017 2,221 1,777
Loss before income taxes (11,388) (3,863) (8,960)
Operating Segments | Studios      
Segment Reporting Information [Line Items]      
Total Adjusted EBITDA 1,652 2,183 1,772
Restructuring and other charges 263 225 1,050
Operating Segments | Networks      
Segment Reporting Information [Line Items]      
Total Adjusted EBITDA 8,149 9,063 8,725
Restructuring and other charges 85 201 1,003
Operating Segments | DTC      
Segment Reporting Information [Line Items]      
Total Adjusted EBITDA 677 103 (1,596)
Restructuring and other charges 3 66 1,551
Corporate      
Segment Reporting Information [Line Items]      
Total Adjusted EBITDA 1,260 1,242 1,200
Inter-segment eliminations      
Segment Reporting Information [Line Items]      
Total Adjusted EBITDA $ 186 $ (93) $ (17)