XML 41 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Revenues $ 39,321 $ 41,321 $ 33,817
Costs and expenses:      
Costs of revenues, excluding depreciation and amortization 22,970 24,526 20,442
Selling, general and administrative 9,296 9,696 9,678
Depreciation and amortization 7,037 7,985 7,193
Restructuring and other charges 447 585 3,757
Impairments and loss on dispositions 9,603 77 117
Total costs and expenses 49,353 42,869 41,187
Operating loss (10,032) (1,548) (7,370)
Interest expense, net (2,017) (2,221) (1,777)
Gain on extinguishment of debt 632 17 0
Loss from equity investees, net (121) (82) (160)
Other income (expense), net 150 (29) 347
Loss before income taxes (11,388) (3,863) (8,960)
Income tax (expense) benefit (94) 784 1,663
Net loss (11,482) (3,079) (7,297)
Net loss (income) attributable to noncontrolling interests 129 (38) (68)
Net loss (income) attributable to redeemable noncontrolling interests 42 (9) (6)
Net loss available to Warner Bros. Discovery, Inc. $ (11,311) $ (3,126) $ (7,371)
Net loss per share available to Warner Bros. Discovery, Inc. Series A common stockholders:      
Basic (in dollars per share) $ (4.62) $ (1.28) $ (3.82)
Diluted (in dollars per share) $ (4.62) $ (1.28) $ (3.82)
Weighted average shares outstanding:      
Basic (in shares) 2,450 2,436 1,940
Diluted (in shares) 2,450 2,436 1,940
Distribution      
Revenues:      
Revenues $ 19,701 $ 20,237 $ 16,142
Advertising      
Revenues:      
Revenues 8,090 8,700 8,524
Content      
Revenues:      
Revenues 10,297 11,203 8,360
Other      
Revenues:      
Revenues $ 1,233 $ 1,181 $ 791