XML 90 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1

SHARE-BASED COMPENSATION (Tables)

12 Months Ended

Dec. 31, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of Components of Share-Based Compensation Expense

The table below presents the components of share-based compensation expense (in millions).

						Year Ended December 31,
						2024						2023						2022
PRSUs						$	89					$	65					$	2
RSUs						415						375						337
Stock options						53						60						71
SARs						—						—						2
Total share-based compensation expense						$	557					$	500					$	412
Tax benefit recognized						$	96					$	97					$	79

Schedule of PRSU Activity, RSU Activity and Stock Option Activity

The table below presents PRSU activity (in millions, except years and weighted-average grant price).

						PRSUs						Weighted- Average Grant Date Fair Value						Weighted-Average Remaining Contractual Term (years)						Aggregate Fair Value
Outstanding as of December 31, 2023						4.2						$	16.36					1.4						$	48
Granted						6.1						$	8.66
Performance adjustments						2.4						$	15.26
Converted						(2.9)						$	16.70											$	25
Outstanding as of December 31, 2024						9.8						$	11.20					1.2						$	104
Vested and expected to vest as of December 31, 2024						9.8						$	11.20					1.2						$	104
Convertible as of December 31, 2024						0.9						$	15.34					0.0						$	10

The table below presents RSU activity (in millions, except years and weighted-average grant price).

						RSUs						Weighted- Average Grant Date Fair Value						Weighted-Average Remaining Contractual Term (years)						Aggregate Fair Value
Outstanding as of December 31, 2023						44.0						$	18.52					1.3						$	501
Granted						56.8						$	8.64
Vested						(17.0)						$	19.71											$	153
Forfeited						(5.0)						$	13.78
Outstanding as of December 31, 2024						78.8						$	11.41					1.6						$	835
Vested and expected to vest as of December 31, 2024						78.8						$	11.41					1.6						$	835

The table below presents stock option activity (in millions, except years and weighted-average exercise price).

						Stock Options						Weighted- Average Exercise Price						Weighted- Average Remaining Contractual Term (years)						Aggregate Intrinsic Value
Outstanding as of December 31, 2023						32.1						$	33.73					3.3						$	—
Granted						4.1						$	8.67
Forfeited						(0.2)						$	25.63
Outstanding as of December 31, 2024						36.0						$	30.90					2.7						$	7.8
Vested and expected to vest as of December 31, 2024						36.0						$	30.90					2.7						$	7.8
Exercisable as of December 31, 2024						18.2						$	30.99					1.3						$	—

Schedule of Fair Value of Stock Options Estimated Using the Black-Scholes Option-Pricing Model

The fair value of stock options is estimated using the Black-Scholes option-pricing model. The weighted-average assumptions used to determine the fair value of stock options as of the date of grant during 2024, 2023 and 2022 were as follows.

						Year Ended December 31,
						2024						2023						2022
Risk-free interest rate						4.19		%				4.35		%				1.46		%
Expected term (years)						4.7						4.5						5.0
Expected volatility						54.37		%				54.80		%				42.15		%

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of share-based payment arrangement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration