XML 109 R81.htm IDEA: XBRL DOCUMENT v3.25.1
REPORTABLE SEGMENTS - Schedule Reconciliation of Revenues to Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Total revenues $ 8,979 $ 9,958
Segment Adjusted EBITDA 2,391 2,389
Operating Segments | Streaming    
Segment Reporting Information [Line Items]    
Total revenues 2,656 2,460
Content expense 1,504 1,567
Personnel expense 186 192
Marketing expense 220 289
Other segment expenses 407 326
Segment Adjusted EBITDA 339 86
Operating Segments | Studios    
Segment Reporting Information [Line Items]    
Total revenues 2,314 2,821
Content expense 1,339 1,950
Personnel expense 230 240
Marketing expense 252 289
Other segment expenses 234 158
Segment Adjusted EBITDA 259 184
Operating Segments | Global Linear Networks    
Segment Reporting Information [Line Items]    
Total revenues 4,774 5,125
Content expense 1,832 1,843
Personnel expense 496 548
Marketing expense 104 88
Other segment expenses 549 527
Segment Adjusted EBITDA 1,793 2,119
Corporate    
Segment Reporting Information [Line Items]    
Total revenues 0 1
Segment Adjusted EBITDA 233 346
Inter-segment eliminations    
Segment Reporting Information [Line Items]    
Total revenues (765) (449)
Segment Adjusted EBITDA $ 53 $ (59)