XML 110 R82.htm IDEA: XBRL DOCUMENT v3.25.1
REPORTABLE SEGMENTS - Schedule of Reconciliation of Segment Adjusted EBITDA to Loss before Income Taxes (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA $ 2,391 $ 2,389
Depreciation and amortization 1,547 1,888
Employee share-based compensation 120 99
Restructuring and other charges 54 35
Transaction and integration costs 80 81
Facility consolidation costs 5 2
Impairment and amortization of fair value step-up for content 240 235
Amortization of capitalized interest for content 6 17
Impairments and loss on dispositions 90 12
Other (income) expense, net (82) 14
Loss from equity investees, net 7 48
Loss (gain) on extinguishment of debt 4 (25)
Interest expense, net 468 515
Loss before income taxes (434) (819)
Operating Segments | Streaming    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA 339 86
Restructuring and other charges 12 2
Operating Segments | Studios    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA 259 184
Restructuring and other charges (5) 11
Operating Segments | Global Linear Networks    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA 1,793 2,119
Restructuring and other charges 16 11
Corporate    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA 233 346
Inter-segment eliminations    
Segment Reporting Information [Line Items]    
Segment Adjusted EBITDA $ 53 $ (59)