XML 476 R57.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT - Narrative (Details)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 30, 2026
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Dec. 30, 2026
Dec. 30, 2025
Dec. 31, 2026
Sep. 30, 2026
Jun. 30, 2026
Mar. 31, 2026
Dec. 31, 2025
Jun. 30, 2024
EUR (€)
Debt Instrument [Line Items]                                    
Cash tender offer, aggregate purchase price         $ 14,600                          
Payments to acquire notes receivable             $ 2,610                      
Borrowings from debt, net of discount and issuance costs                 $ 18,303 $ 1,617                
Gain on extinguishment of debt         2,958   542   2,954 567                
WarnerMedia                                    
Debt Instrument [Line Items]                                    
Debt assumed $ 331 $ 331     331       331                  
Senior Notes                                    
Debt Instrument [Line Items]                                    
Senior notes amount repurchased 17,700 17,700 $ 3,399   $ 17,700   $ 3,399 $ 364 17,700 $ 3,399                
Gain on extinguishment of debt     $ 542           3,000                  
Payments for consent solicitations                 293                  
Bridge Loan Facility | Bridge Loan | Warner Media Holdings                                    
Debt Instrument [Line Items]                                    
Borrowings from debt, net of discount and issuance costs 17,000                                  
Bridge Loan Facility | Bridge Loan | Forecast                                    
Debt Instrument [Line Items]                                    
Fee rate                         0.75% 0.75% 0.50% 0.50% 0.30%  
Debt Instrument, Basis Spread on Variable Rate       3.50%             4.00% 3.00%            
Unsecured Senior Term Loan | Unsecured Debt                                    
Debt Instrument [Line Items]                                    
Debt instrument, maturity term         364 days 364 days                        
Proceeds from short-term debt           $ 1,500                        
Unsecured Senior Term Loan | Unsecured Debt | Warner Media Holdings                                    
Debt Instrument [Line Items]                                    
Face amount $ 1,500 1,500     $ 1,500       $ 1,500                  
Debt instrument, maturity term         364 days                          
Senior Notes Due June 2025 | Senior Notes                                    
Debt Instrument [Line Items]                                    
Principal repayments of term loans   $ 487                                
Senior Notes Due March 2025                                    
Debt Instrument [Line Items]                                    
Aggregate principal amount           1,500                        
Senior Notes Due March 2025 | Senior Notes                                    
Debt Instrument [Line Items]                                    
Principal repayments of term loans           $ 2,165                        
Senior Notes Due 2024, 3.900% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     3.90%       3.90%     3.90%               3.90%
Senior Notes Due 2055, 4.000% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.00%       4.00%     4.00%               4.00%
Senior Notes Due 2050, 4.650% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.65%       4.65%     4.65%               4.65%
Senior Notes Due 2042, 4.950% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.95%       4.95%     4.95%               4.95%
Senior Notes Due 2043, 4.875% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.875%       4.875%     4.875%               4.875%
Senior Notes Due 2047, 5.200% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     5.20%       5.20%     5.20%               5.20%
Senior Notes Due 2049, 5.300% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     5.30%       5.30%     5.30%               5.30%
Senior Notes Due 2044, 4.650% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.65%       4.65%     4.65%               4.65%
Senior Notes Due 2045, 4.850% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.85%       4.85%     4.85%               4.85%
Senior Notes Due 2042, 4.900% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     4.90%       4.90%     4.90%               4.90%
Senior Notes Due 2043, 5.350% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     5.35%       5.35%     5.35%               5.35%
Senior Notes Due 2042, 5.050% | Senior Notes | Discovery Communications, LLC                                    
Debt Instrument [Line Items]                                    
Weighted average interest rate     5.05%       5.05%     5.05%               5.05%
Senior Notes Due June 2024 | Senior Notes                                    
Debt Instrument [Line Items]                                    
Principal repayments of term loans     $ 48                              
4.302% Senior Notes due 2030 | Senior Notes                                    
Debt Instrument [Line Items]                                    
Face amount | €                                   € 650,000,000
Weighted average interest rate     4.302%       4.302%     4.302%               4.302%
4.693% Senior Notes due 2033 | Senior Notes                                    
Debt Instrument [Line Items]                                    
Face amount | €                                   € 850,000,000
Weighted average interest rate     4.693%       4.693%     4.693%               4.693%
Senior Notes Due February And March 2024 | Senior Notes                                    
Debt Instrument [Line Items]                                    
Principal repayments of term loans               $ 726