XML 500 R81.htm IDEA: XBRL DOCUMENT v3.25.2
REPORTABLE SEGMENTS - Schedule of Reconciliation of Segment Adjusted EBITDA to Loss before Income Taxes (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 2,668 $ 2,101 $ 5,059 $ 4,490
Depreciation and amortization 1,447 1,744 2,994 3,632
Employee share-based compensation 173 156 293 255
Restructuring and other charges 80 117 134 152
Transaction and integration costs 17 51 97 132
Facility consolidation costs 4 5 9 7
Impairment and amortization of fair value step-up for content 388 522 628 757
Amortization of capitalized interest for content 3 13 9 30
Impairments and loss on dispositions 26 9,395 116 9,407
Other income, net (139) (172) (221) (158)
(Income) loss from equity investees, net (5) 23 2 71
Gain on extinguishment of debt (2,958) (542) (2,954) (567)
Interest expense, net 463 518 931 1,033
Income (loss) before income taxes 2,454 (10,035) 2,020 (10,854)
Operating Segments | Streaming        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 293 (107) 632 (21)
Restructuring and other charges 7 15 19 17
Operating Segments | Studios        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 863 210 1,122 394
Restructuring and other charges (1) 19 (6) 30
Operating Segments | Global Linear Networks        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 1,512 1,998 3,305 4,117
Restructuring and other charges 25 42 41 53
Corporate        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 316 285 549 631
Inter-segment eliminations        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 399 $ 21 $ 452 $ (38)