XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.3
DEBT - Narrative (Details)
£ in Millions, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 30, 2026
Sep. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
GBP (£)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 30, 2026
Dec. 30, 2025
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2026
Sep. 30, 2026
Jun. 30, 2026
Mar. 31, 2026
Dec. 31, 2025
Jun. 30, 2024
EUR (€)
Debt Instrument [Line Items]                                        
Cash tender offer, aggregate purchase price         $ 14,600                              
Borrowings from debt, net of discount and issuance costs                         $ 18,306 $ 1,617            
Gain on extinguishment of debt         (1)   $ 23           2,953 590            
Payments to acquire notes receivable                 $ 2,610                      
WarnerMedia                                        
Debt Instrument [Line Items]                                        
Debt assumed         192               192              
Senior Notes                                        
Debt Instrument [Line Items]                                        
Senior notes amount repurchased $ 17,700 $ 17,700 $ 3,399   59   361   $ 3,399 $ 364     59 $ 361            
Amount purchased of aggregate principal outstanding senior notes         2               $ 2              
Gain on extinguishment of debt   3,000 $ 542                                  
Payments for consent solicitations   293                                    
Bridge loan with maturity of 15 months | Term Loan                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans         1,000                              
Debt instrument, maturity term                         15 months              
Senior Notes Due July 2025 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans         $ 97                              
Unsecured Senior Term Loan | Unsecured Debt                                        
Debt Instrument [Line Items]                                        
Debt instrument, maturity term         364 days 364 days                            
Proceeds from short-term debt           $ 1,500                            
Unsecured Senior Term Loan | Unsecured Debt | Discovery Global Holdings, Inc                                        
Debt Instrument [Line Items]                                        
Face amount         $ 1,500               $ 1,500              
Debt instrument, maturity term         364 days                              
Bridge Loan Facility | Bridge Loan | Forecast                                        
Debt Instrument [Line Items]                                        
Debt instrument basis spread on variable rate       3.50%             4.00% 3.00%                
Fee rate                             0.75% 0.75% 0.50% 0.50% 0.30%  
Bridge Loan Facility | Bridge Loan | Discovery Global Holdings, Inc                                        
Debt Instrument [Line Items]                                        
Borrowings from debt, net of discount and issuance costs $ 17,000                                      
Senior Notes Due June 2025 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans   $ 487                                    
Senior Notes Due March 2025                                        
Debt Instrument [Line Items]                                        
Aggregate principal amount           1,500                            
Senior Notes Due March 2025 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans           $ 2,165                            
Senior Notes Due September 2024 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans             $ 529 £ 400                        
Senior Notes Due 2024, 3.900% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     3.90%           3.90%                     3.90%
Senior Notes Due 2055, 4.000% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.00%           4.00%                     4.00%
Senior Notes Due 2050, 4.650% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.65%           4.65%                     4.65%
Senior Notes Due 2042, 4.950% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.95%           4.95%                     4.95%
Senior Notes Due 2043, 4.875% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.875%           4.875%                     4.875%
Senior Notes Due 2047, 5.200% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     5.20%           5.20%                     5.20%
Senior Notes Due 2049, 5.300% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     5.30%           5.30%                     5.30%
Senior Notes Due 2044, 4.650% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.65%           4.65%                     4.65%
Senior Notes Due 2045, 4.850% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.85%           4.85%                     4.85%
Senior Notes Due 2042, 4.900% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     4.90%           4.90%                     4.90%
Senior Notes Due 2043, 5.350% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     5.35%           5.35%                     5.35%
Senior Notes Due 2042, 5.050% | Senior Notes | Discovery Communications, LLC                                        
Debt Instrument [Line Items]                                        
Weighted average interest rate     5.05%           5.05%                     5.05%
Senior Notes Due June 2024 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans     $ 48                                  
4.302% Senior Notes due 2030 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Face amount | €                                       € 650,000,000
Weighted average interest rate     4.302%           4.302%                     4.302%
4.693% Senior Notes due 2033 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Face amount | €                                       € 850,000,000
Weighted average interest rate     4.693%           4.693%                     4.693%
Senior Notes Due February And March 2024 | Senior Notes                                        
Debt Instrument [Line Items]                                        
Principal repayments of term loans                   $ 726