XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.3
REPORTABLE SEGMENTS - Schedule Reconciliation of Revenues to Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Total revenues $ 9,045 $ 9,623 $ 27,836 $ 29,294
Segment Adjusted EBITDA 2,742 2,712 7,801 7,202
Operating Segments | Streaming        
Segment Reporting Information [Line Items]        
Total revenues 2,633 2,634 8,082 7,662
Content expense 1,497 1,470 4,601 4,736
Personnel expense 175 194 552 587
Marketing expense 210 263 724 905
Other segment expenses 406 418 1,228 1,166
Segment Adjusted EBITDA 345 289 977 268
Operating Segments | Studios        
Segment Reporting Information [Line Items]        
Total revenues 3,321 2,680 9,436 7,950
Content expense 1,843 1,675 5,317 5,157
Personnel expense 240 229 702 700
Marketing expense 331 309 946 866
Other segment expenses 212 159 654 525
Segment Adjusted EBITDA 695 308 1,817 702
Operating Segments | Global Linear Networks        
Segment Reporting Information [Line Items]        
Total revenues 3,883 5,010 13,460 15,407
Content expense 1,055 1,679 4,992 5,487
Personnel expense 479 524 1,480 1,638
Marketing expense 128 125 347 328
Other segment expenses 519 567 1,634 1,722
Segment Adjusted EBITDA 1,702 2,115 5,007 6,232
Corporate        
Segment Reporting Information [Line Items]        
Total revenues 1 4 2 6
Segment Adjusted EBITDA 258 296 807 927
Inter-segment eliminations        
Segment Reporting Information [Line Items]        
Total revenues (793) (705) (3,144) (1,731)
Segment Adjusted EBITDA $ 14 $ 3 $ 466 $ (35)