XML 32 R21.htm IDEA: XBRL DOCUMENT
v3.21.1

Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2021
Acquisitions |
Schedule of acquisition date fair value of consideration transferred and the acquisition date fair value of the identifiable assets acquired and liabilities assumed, including an amount for goodwill | The following summarizes the acquisition date fair value of consideration transferred and the acquisition date fair value of the identifiable assets acquired and liabilities assumed, including an amount for goodwill (in thousands): ​
​ | ​ | ​
Consideration transferred: | ​ | ​
Cash paid at closing | $ | 105,950
Working capital adjustment | ​ | 40,455
Notes issued to former owners | ​ | 14,000
Estimated fair value of contingent earn-out payments | ​ | 9,100
​ | $ | 169,505
Recognized amounts of identifiable assets acquired and liabilities assumed: | ​ | ​
Cash and cash equivalents | $ | 47,460
Billed and unbilled accounts receivable | ​ | 18,702
Other current assets | ​ | 15,634
Other long-term assets | ​ | 1,556
Property and equipment | ​ | 7,709
Goodwill | ​ | 72,788
Identifiable intangible assets | ​ | 53,400
Lease right-of-use asset | ​ | 19,736
Accounts payable | ​ | (16,453)
Billings in excess of costs and estimated earnings | ​ | (24,196)
Current lease liabilities | ​ | (2,337)
Accrued expenses and other current liabilities | ​ | (4,109)
Long-term lease liabilities | ​ | (17,398)
Other long-term liabilities | ​ | (2,987)
​ | $ | 169,505
Schedule of acquired intangible assets | The acquired intangible assets include the following (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Valuation Method | ​ | Estimated Useful Life | ​ | ​ | Estimated Fair Value
Backlog | ​ | Excess earnings | ​ | 1 year | ​ | $ | 5,200
Trade Name | ​ | Relief-from-royalty | ​ | 25 years | ​ | ​ | 8,200
Customer Relationships | ​ | Excess earnings | ​ | 10 years | ​ | ​ | 40,000
Total | ​ | ​ | ​ | ​ | ​ | $ | 53,400

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration