XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Debt Obligations - Other (Details)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Sep. 30, 2025
USD ($)
item
Aug. 27, 2025
USD ($)
Aug. 26, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Obligations          
Financing and professional cost   $ 3,709,000      
Other disclosures          
Total debt $ 135,998,000 135,998,000     $ 68,335,000
Notes to Former Owners          
Other disclosures          
Total debt 35,325,000 35,325,000     67,593,000
Revolving credit facility          
Debt Obligations          
Borrowing capacity     $ 1,100,000,000 $ 850,000,000  
Unamortized costs written off 300,000        
Unamortized costs 1,000,000 1,000,000      
Financing and professional cost   3,700,000      
Outstanding borrowings 100,000,000 100,000,000     $ 0
Letters of credit amount outstanding 83,200,000 83,200,000      
Credit available $ 916,800,000 $ 916,800,000      
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item   4      
Principal financial covenants          
Leverage ratio post material acquisition 4 4      
Market rates relating to interest options          
Number of interest rate options | item   2      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Weighted average interest rate (as a percent) 5.40% 5.40%      
Other disclosures          
Total debt $ 100,000,000 $ 100,000,000      
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 3.25          
Principal financial covenants          
Net leverage ratio used as basis for other restrictions 3.25 3.25      
Revolving credit facility | Net Leverage Ratio, Less Than Or Equal To 3.75          
Principal financial covenants          
Net leverage ratio post acquisition used as a basis for other restrictions 3.75 3.75      
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 2.75          
Principal financial covenants          
Net leverage ratio used as basis for other restrictions 2.75 2.75      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.15%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.175%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.20%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.225%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.25%      
Revolving credit facility | Minimum          
Principal financial covenants          
Interest coverage ratio 3 3      
Revolving credit facility | Maximum          
Debt Obligations          
Line of credit borrowing capacity accordion option $ 500,000,000 $ 500,000,000      
Principal financial covenants          
Maximum cash adjustment allowed in net leverage ratio calculation $ 100,000,000 $ 100,000,000      
Leverage ratio 3.5 3.5      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.00%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.25%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.50%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.75%      
Revolving credit facility | Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.25%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.50%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.75%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   2.00%      
Revolving credit facility | Letter of credit          
Debt Obligations          
Borrowing capacity $ 200,000,000 $ 200,000,000      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.25%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.50%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.75%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   2.00%      
Revolving credit facility | Swingline loans          
Debt Obligations          
Borrowing capacity $ 75,000,000 $ 75,000,000      
Federal Funds Rate | Revolving credit facility | Variable Rate Base Rate          
Market rates relating to interest options          
Market rate (as a percent) 4.59% 4.59%      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.50%      
Wells Fargo Bank, National Association Prime Rate | Revolving credit facility | Variable Rate Base Rate          
Market rates relating to interest options          
Market rate (as a percent) 7.25% 7.25%      
One-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis   One-month SOFR      
Market rate (as a percent) 4.31% 4.31%      
One-month SOFR | Revolving credit facility | Variable Rate Base Rate          
Market rates relating to interest options          
Market rate (as a percent) 5.31% 5.31%      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Three-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis   Three-month SOFR      
Market rate (as a percent) 4.35% 4.35%      
Six-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis   Six-month SOFR      
Market rate (as a percent) 4.37% 4.37%