XML 76 R60.htm IDEA: XBRL DOCUMENT v3.25.4
Debt Obligations - Other (Details)
3 Months Ended 12 Months Ended
Sep. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
item
Aug. 27, 2025
USD ($)
Aug. 26, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Obligations          
Financing and professional cost   $ 3,709,000      
Other disclosures          
Total debt   145,226,000     $ 68,335,000
Asset pledged as collateral          
Debt Obligations          
Book value of assets   $ 258,400,000      
Net Leverage Ratio, Less Than Or Equal To 3.75          
Principal financial covenants          
Net leverage ratio post acquisition used as a basis for other restrictions   3.75      
Notes to Former Owners          
Other disclosures          
Total debt   $ 44,575,000     67,593,000
Revolving credit facility          
Debt Obligations          
Borrowing capacity     $ 1,100,000,000 $ 850,000,000  
Unamortized costs written off $ 300,000        
Unamortized costs       $ 1,000,000  
Financing and professional cost   3,700,000      
Outstanding borrowings   100,000,000     $ 0
Letters of credit amount outstanding   79,000,000      
Credit available   $ 921,000,000      
Number of quarters of net earnings used for the calculation of the credit facility adjusted EBITDA | item   4      
Principal financial covenants          
Leverage ratio post material acquisition   4      
Market rates relating to interest options          
Number of interest rate options | item   2      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Weighted average interest rate (as a percent)   5.00%      
Other disclosures          
Total debt   $ 100,000,000      
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 3.25          
Principal financial covenants          
Net leverage ratio used as basis for other restrictions   3.25      
Revolving credit facility | Net Leverage Ratio, Less Than or Equal To 2.75          
Principal financial covenants          
Net leverage ratio used as basis for other restrictions   2.75      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.15%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.175%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.20%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.225%      
Revolving credit facility | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Commitment fees payable on unused portion of the facility (as a percent)   0.25%      
Revolving credit facility | Minimum          
Principal financial covenants          
Interest coverage ratio   3      
Revolving credit facility | Maximum          
Debt Obligations          
Line of credit borrowing capacity accordion option   $ 500,000,000      
Principal financial covenants          
Maximum cash adjustment allowed in net leverage ratio calculation   $ 100,000,000      
Leverage ratio   3.5      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.25%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.50%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.75%      
Revolving credit facility | SOFR | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   2.00%      
Revolving credit facility | Variable Rate Base Rate          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | Variable Rate Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.00%      
Revolving credit facility | Variable Rate Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.25%      
Revolving credit facility | Variable Rate Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.50%      
Revolving credit facility | Variable Rate Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.75%      
Revolving credit facility | Variable Rate Base Rate | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | Letter of credit          
Debt Obligations          
Borrowing capacity   $ 200,000,000      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: Less than 1.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.00 to less than 1.75          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.25%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 1.75 to less than 2.50          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.50%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 2.50 to less than 3.00          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.75%      
Revolving credit facility | Letter of credit | Consolidated Total Indebtedness to Credit Facility Adjusted EBITDA: 3.00 or Greater          
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   2.00%      
Revolving credit facility | Swingline loans          
Debt Obligations          
Borrowing capacity   $ 75,000,000      
Federal Funds Rate | Revolving credit facility | Variable Rate Base Rate          
Market rates relating to interest options          
Market rate (as a percent)   4.14%      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   0.50%      
Wells Fargo Bank, National Association Prime Rate | Revolving credit facility | Variable Rate Base Rate          
Market rates relating to interest options          
Market rate (as a percent)   6.75%      
One-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis   One-month SOFR      
Market rate (as a percent)   3.79%      
One-month SOFR | Revolving credit facility | Variable Rate Base Rate          
Market rates relating to interest options          
Market rate (as a percent)   4.79%      
Debt Instrument, Interest Rate, Effective Percentage [Abstract]          
Additional per annum interest margin (as a percent)   1.00%      
Three-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis   Three-month SOFR      
Market rate (as a percent)   4.01%      
Six-month SOFR | Revolving credit facility          
Market rates relating to interest options          
Variable rate basis   Six-month SOFR      
Market rate (as a percent)   4.20%