XML 85 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Separate Financial Information of Guarantor Subsidiaries Income Statement (Details) - USD ($)
$ in Millions
3 Months Ended
Sep. 29, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]    
Revenue, net $ 5,181 $ 4,714
Cost of revenue 3,268 3,379
Gross profit 1,913 1,335
Operating expenses:    
Research and development 592 639
Selling, general and administrative 364 396
Intercompany operating expense 0 0
Employee termination, asset impairment, and other charges 52 68
Total operating expenses 1,008 1,103
Operating income 905 232
Interest income 16 5
Interest expense (205) (236)
Other expense, net (6) (272)
Total interest and other expense, net (195) (503)
Income (loss) before taxes 710 (271)
Income tax expense (benefit) 29 95
Equity in earnings from subsidiaries 0 0
Net income (loss) 681 (366)
Parent    
Condensed Income Statements, Captions [Line Items]    
Revenue, net 0 0
Cost of revenue 0 0
Gross profit 0 0
Operating expenses:    
Research and development 0 0
Selling, general and administrative 2 1
Intercompany operating expense 0 0
Employee termination, asset impairment, and other charges 0 0
Total operating expenses 2 1
Operating income (2) (1)
Interest income 81 94
Interest expense (204) (228)
Other expense, net (8) (272)
Total interest and other expense, net (131) (406)
Income (loss) before taxes (133) (407)
Income tax expense (benefit) (57) (94)
Equity in earnings from subsidiaries 757 (53)
Net income (loss) 681 (366)
Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue, net 3,710 3,698
Cost of revenue 3,200 3,065
Gross profit 510 633
Operating expenses:    
Research and development 381 441
Selling, general and administrative 258 274
Intercompany operating expense (400) (351)
Employee termination, asset impairment, and other charges 11 49
Total operating expenses 250 413
Operating income 260 220
Interest income 2 1
Interest expense (6) (5)
Other expense, net 11 1
Total interest and other expense, net 7 (3)
Income (loss) before taxes 267 217
Income tax expense (benefit) 54 5
Equity in earnings from subsidiaries 592 (227)
Net income (loss) 805 (15)
Non-Guarantor Subsidiaries    
Condensed Income Statements, Captions [Line Items]    
Revenue, net 5,081 4,293
Cost of revenue 3,647 3,553
Gross profit 1,434 740
Operating expenses:    
Research and development 211 198
Selling, general and administrative 104 121
Intercompany operating expense 400 351
Employee termination, asset impairment, and other charges 41 19
Total operating expenses 756 689
Operating income 678 51
Interest income 14 7
Interest expense (76) (100)
Other expense, net (9) (1)
Total interest and other expense, net (71) (94)
Income (loss) before taxes 607 (43)
Income tax expense (benefit) 32 184
Equity in earnings from subsidiaries 0 0
Net income (loss) 575 (227)
Eliminations    
Condensed Income Statements, Captions [Line Items]    
Revenue, net (3,610) (3,277)
Cost of revenue (3,579) (3,239)
Gross profit (31) (38)
Operating expenses:    
Research and development 0 0
Selling, general and administrative 0 0
Intercompany operating expense 0 0
Employee termination, asset impairment, and other charges 0 0
Total operating expenses 0 0
Operating income (31) (38)
Interest income (81) (97)
Interest expense 81 97
Other expense, net 0 0
Total interest and other expense, net 0 0
Income (loss) before taxes (31) (38)
Income tax expense (benefit) 0 0
Equity in earnings from subsidiaries (1,349) 280
Net income (loss) $ (1,380) $ 242