XML 124 R106.htm IDEA: XBRL DOCUMENT v3.19.2
Separate Financial Information of Guarantor Subsidiaries - Statement of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Jun. 28, 2019
Mar. 29, 2019
Dec. 28, 2018
Sep. 28, 2018
Jun. 29, 2018
Mar. 30, 2018
Dec. 29, 2017
Sep. 29, 2017
Jun. 28, 2019
Jun. 29, 2018
Jun. 30, 2017
Condensed Income Statements, Captions [Line Items]                      
Revenue, net $ 3,634 $ 3,674 $ 4,233 $ 5,028 $ 5,117 $ 5,013 $ 5,336 $ 5,181 $ 16,569 $ 20,647 $ 19,093
Cost of revenue                 12,817 12,942 13,021
Gross profit 465 579 1,044 1,664 1,852 1,927 2,013 1,913 3,752 7,705 6,072
Operating expenses:                      
Research and development                 2,182 2,400 2,441
Selling, general and administrative                 1,317 1,473 1,445
Intercompany operating expense                 0 0 0
Employee termination, asset impairment, and other charges                 166 215 232
Total operating expenses                 3,665 4,088 4,118
Operating income (381) (394) 176 686 843 914 955 905 87 3,617 1,954
Interest income                 57 60 26
Interest expense                 (469) (676) (847)
Other income (expense), net                 38 (916) (364)
Total interest and other expense, net                 (374) (1,532) (1,185)
Income (loss) before taxes                 (287) 2,085 769
Income tax expense (benefit)                 467 1,410 372
Income (Loss) from Subsidiaries, Net of Tax                 0 0 0
Net income (loss) $ (197) $ (581) $ (487) $ 511 $ 756 $ 61 $ (823) $ 681 (754) 675 397
Parent                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 0 0 0
Cost of revenue                 0 0 0
Gross profit                 0 0 0
Operating expenses:                      
Research and development                 0 0 0
Selling, general and administrative                 2 8 6
Intercompany operating expense                 16 0 0
Employee termination, asset impairment, and other charges                 0 1 0
Total operating expenses                 18 9 6
Operating income                 (18) (9) (6)
Interest income                 10 211 347
Interest expense                 (478) (674) (843)
Other income (expense), net                 1 (905) (290)
Total interest and other expense, net                 (467) (1,368) (786)
Income (loss) before taxes                 (485) (1,377) (792)
Income tax expense (benefit)                 (149) (354) (282)
Income (Loss) from Subsidiaries, Net of Tax                 (418) 1,698 907
Net income (loss)                 (754) 675 397
Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 12,860 14,913 14,732
Cost of revenue                 11,237 12,913 12,786
Gross profit                 1,623 2,000 1,946
Operating expenses:                      
Research and development                 1,376 1,551 1,619
Selling, general and administrative                 865 1,044 1,006
Intercompany operating expense                 (1,523) (1,626) (1,736)
Employee termination, asset impairment, and other charges                 85 47 88
Total operating expenses                 803 1,016 977
Operating income                 820 984 969
Interest income                 25 8 11
Interest expense                 (9) (21) (10)
Other income (expense), net                 (6) (9) 49
Total interest and other expense, net                 10 (22) 50
Income (loss) before taxes                 830 962 1,019
Income tax expense (benefit)                 457 1,633 259
Income (Loss) from Subsidiaries, Net of Tax                 (867) 2,223 287
Net income (loss)                 (494) 1,552 1,047
Non-Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 17,189 20,155 16,381
Cost of revenue                 15,138 14,573 12,203
Gross profit                 2,051 5,582 4,178
Operating expenses:                      
Research and development                 806 849 822
Selling, general and administrative                 450 421 433
Intercompany operating expense                 1,507 1,626 1,736
Employee termination, asset impairment, and other charges                 81 167 144
Total operating expenses                 2,844 3,063 3,135
Operating income                 (793) 2,519 1,043
Interest income                 46 51 22
Interest expense                 (6) (191) (348)
Other income (expense), net                 43 (2) (61)
Total interest and other expense, net                 83 (142) (387)
Income (loss) before taxes                 (710) 2,377 656
Income tax expense (benefit)                 159 131 395
Income (Loss) from Subsidiaries, Net of Tax                 0 0 0
Net income (loss)                 (869) 2,246 261
Eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Revenue, net                 (13,480) (14,421) (12,020)
Cost of revenue                 (13,558) (14,544) (11,968)
Gross profit                 78 123 (52)
Operating expenses:                      
Research and development                 0 0 0
Selling, general and administrative                 0 0 0
Intercompany operating expense                 0 0 0
Employee termination, asset impairment, and other charges                 0 0 0
Total operating expenses                 0 0 0
Operating income                 78 123 (52)
Interest income                 (24) (210) (354)
Interest expense                 24 210 354
Other income (expense), net                 0 0 (62)
Total interest and other expense, net                 0 0 (62)
Income (loss) before taxes                 78 123 (114)
Income tax expense (benefit)                 0 0 0
Income (Loss) from Subsidiaries, Net of Tax                 1,285 (3,921) (1,194)
Net income (loss)                 1,363 (3,798) (1,308)
Retained Earnings                      
Operating expenses:                      
Net income (loss)                 $ (754) $ 675 $ 397