XML 56 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Separate Financial Information of Guarantor Subsidiaries (Tables)
12 Months Ended
Jun. 28, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet
Condensed Consolidating Balance Sheet
As of June 28, 2019
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8

 
$
985

 
$
2,462

 
$

 
$
3,455

Accounts receivable, net

 
779

 
425

 

 
1,204

Intercompany receivables
2,409

 
5,808

 
1,581

 
(9,798
)
 

Inventories

 
990

 
2,438

 
(145
)
 
3,283

Loans due from consolidated affiliates

 

 
50

 
(50
)
 

Other current assets
2

 
251

 
282

 

 
535

Total current assets
2,419

 
8,813

 
7,238

 
(9,993
)
 
8,477

Property, plant and equipment, net

 
873

 
1,970

 

 
2,843

Notes receivable and investments in Flash Ventures

 

 
2,791

 

 
2,791

Goodwill

 
388

 
9,688

 

 
10,076

Other intangible assets, net

 
23

 
1,688

 

 
1,711

Investments in consolidated subsidiaries
20,772

 
16,355

 

 
(37,127
)
 

Loans due from consolidated affiliates

 
674

 

 
(674
)
 

Other non-current assets
60

 
51

 
361

 

 
472

Total assets
$
23,251

 
$
27,177

 
$
23,736

 
$
(47,794
)
 
$
26,370

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
195

 
$
1,372

 
$

 
$
1,567

Accounts payable to related parties

 

 
331

 

 
331

Intercompany payables
1,871

 
3,515

 
4,412

 
(9,798
)
 

Accrued expenses
195

 
522

 
579

 

 
1,296

Accrued compensation

 
214

 
133

 

 
347

Loans due to consolidated affiliates

 
50

 

 
(50
)
 

Current portion of long-term debt
276

 

 

 

 
276

Total current liabilities
2,342

 
4,496

 
6,827

 
(9,848
)
 
3,817

Long-term debt
10,213

 

 
33

 

 
10,246

Loans due to consolidated affiliates
674

 

 

 
(674
)
 

Other liabilities
55

 
1,795

 
490

 

 
2,340

Total liabilities
13,284

 
6,291

 
7,350

 
(10,522
)
 
16,403

Total shareholders’ equity
9,967

 
20,886

 
16,386

 
(37,272
)
 
9,967

Total liabilities and shareholders’ equity
$
23,251

 
$
27,177

 
$
23,736

 
$
(47,794
)
 
$
26,370


Condensed Consolidating Balance Sheet
As of June 29, 2018
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
ASSETS
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
40

 
$
668

 
$
4,297

 
$

 
$
5,005

Accounts receivable, net

 
1,358

 
839

 

 
2,197

Intercompany receivables
1,903

 
4,256

 
2,674

 
(8,833
)
 

Inventories

 
990

 
2,159

 
(205
)
 
2,944

Other current assets
20

 
195

 
277

 

 
492

Total current assets
1,963

 
7,467

 
10,246

 
(9,038
)
 
10,638

Property, plant and equipment, net

 
1,092

 
2,003

 

 
3,095

Notes receivable and investments in Flash Ventures

 

 
2,105

 

 
2,105

Goodwill

 
387

 
9,688

 

 
10,075

Other intangible assets, net

 
38

 
2,642

 

 
2,680

Investments in consolidated subsidiaries
20,847

 
19,893

 

 
(40,740
)
 

Loans due from consolidated affiliates
943

 
16

 

 
(959
)
 

Other non-current assets
182

 
29

 
431

 

 
642

Total assets
$
23,935

 
$
28,922

 
$
27,115

 
$
(50,737
)
 
$
29,235

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
 
 
 
 
 
 
 
 
 
Accounts payable
$

 
$
279

 
$
1,986

 
$

 
$
2,265

Accounts payable to related parties

 

 
259

 

 
259

Intercompany payables
1,066

 
4,648

 
3,119

 
(8,833
)
 

Accrued expenses
198

 
505

 
571

 

 
1,274

Accrued compensation

 
297

 
182

 

 
479

Current portion of long-term debt
179

 

 

 

 
179

Total current liabilities
1,443

 
5,729

 
6,117

 
(8,833
)
 
4,456

Long-term debt
10,962

 

 
31

 

 
10,993

Loans due to consolidated affiliates

 
427

 
532

 
(959
)
 

Other liabilities
(1
)
 
1,768

 
488

 

 
2,255

Total liabilities
12,404

 
7,924

 
7,168

 
(9,792
)
 
17,704

Total shareholders’ equity
11,531

 
20,998

 
19,947

 
(40,945
)
 
11,531

Total liabilities and shareholders’ equity
$
23,935

 
$
28,922

 
$
27,115

 
$
(50,737
)
 
$
29,235



Condensed Income Statement

Condensed Consolidating Statement of Operations
For the year ended June 28, 2019
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Revenue, net
$

 
$
12,860

 
$
17,189

 
$
(13,480
)
 
$
16,569

Cost of revenue

 
11,237

 
15,138

 
(13,558
)
 
12,817

Gross profit

 
1,623

 
2,051

 
78

 
3,752

Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development

 
1,376

 
806

 

 
2,182

Selling, general and administrative
2

 
865

 
450

 

 
1,317

Intercompany operating expense (income)
16

 
(1,523
)
 
1,507

 

 

Employee termination, asset impairment, and other charges

 
85

 
81

 

 
166

Total operating expenses
18

 
803

 
2,844

 

 
3,665

Operating income (loss)
(18
)
 
820

 
(793
)
 
78

 
87

Interest and other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
10

 
25

 
46

 
(24
)
 
57

Interest expense
(478
)
 
(9
)
 
(6
)
 
24

 
(469
)
Other income (expense), net
1

 
(6
)
 
43

 

 
38

Total interest and other income (expense), net
(467
)
 
10

 
83

 

 
(374
)
Income (loss) before taxes
(485
)
 
830

 
(710
)
 
78

 
(287
)
Equity in earnings from subsidiaries
(418
)
 
(867
)
 

 
1,285

 

Income tax expense (benefit)
(149
)
 
457

 
159

 

 
467

Net loss
$
(754
)
 
$
(494
)
 
$
(869
)
 
$
1,363

 
$
(754
)

Condensed Consolidating Statement of Operations
For the year ended June 29, 2018
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Revenue, net
$

 
$
14,913

 
$
20,155

 
$
(14,421
)
 
$
20,647

Cost of revenue

 
12,913

 
14,573

 
(14,544
)
 
12,942

Gross profit

 
2,000

 
5,582

 
123

 
7,705

Operating expenses:
 
 
 
 
 
 
 
 
 
Research and development

 
1,551

 
849

 

 
2,400

Selling, general and administrative
8

 
1,044

 
421

 

 
1,473

Intercompany operating expense (income)

 
(1,626
)
 
1,626

 

 

Employee termination, asset impairment, and other charges
1

 
47

 
167

 

 
215

Total operating expenses
9

 
1,016

 
3,063

 

 
4,088

Operating income (loss)
(9
)
 
984

 
2,519

 
123

 
3,617

Interest and other income (expense):
 
 
 
 
 
 
 
 
 
Interest income
211

 
8

 
51

 
(210
)
 
60

Interest expense
(674
)
 
(21
)
 
(191
)
 
210

 
(676
)
Other expense, net
(905
)
 
(9
)
 
(2
)
 

 
(916
)
Total interest and other expense, net
(1,368
)
 
(22
)
 
(142
)
 

 
(1,532
)
Income (loss) before taxes
(1,377
)
 
962

 
2,377

 
123

 
2,085

Equity in earnings from subsidiaries
1,698

 
2,223

 

 
(3,921
)
 

Income tax expense (benefit)
(354
)
 
1,633

 
131

 

 
1,410

Net income
$
675

 
$
1,552

 
$
2,246

 
$
(3,798
)
 
$
675


Condensed Consolidating Statement of Operations
For the year ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Revenue, net
$

 
$
14,732

 
$
16,381

 
$
(12,020
)
 
$
19,093

Cost of revenue

 
12,786

 
12,203

 
(11,968
)
 
13,021

Gross profit

 
1,946

 
4,178

 
(52
)
 
6,072

Operating expenses:

 

 

 

 

Research and development

 
1,619

 
822

 

 
2,441

Selling, general and administrative
6

 
1,006

 
433

 

 
1,445

Intercompany operating expense (income)

 
(1,736
)
 
1,736

 

 

Employee termination, asset impairment, and other charges

 
88

 
144

 

 
232

Total operating expenses
6

 
977

 
3,135

 

 
4,118

Operating income (loss)
(6
)
 
969

 
1,043

 
(52
)
 
1,954

Interest and other income (expense):

 

 

 

 

Interest income
347

 
11

 
22

 
(354
)
 
26

Interest expense
(843
)
 
(10
)
 
(348
)
 
354

 
(847
)
Other income (expense), net
(290
)
 
49

 
(61
)
 
(62
)
 
(364
)
Total interest and other income (expense), net
(786
)
 
50

 
(387
)
 
(62
)
 
(1,185
)
Income (loss) before taxes
(792
)
 
1,019

 
656

 
(114
)
 
769

Equity in earnings from subsidiaries
907

 
287

 

 
(1,194
)
 

Income tax expense (benefit)
(282
)
 
259

 
395

 

 
372

Net income
$
397

 
$
1,047

 
$
261

 
$
(1,308
)
 
$
397


Condensed Consolidating Statement of Comprehensive Income (Loss)
For the year ended June 28, 2019
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Net loss
$
(754
)
 
$
(494
)
 
$
(869
)
 
$
1,363

 
$
(754
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Actuarial pension loss
(39
)
 
(39
)
 
(39
)
 
78

 
(39
)
Foreign currency translation adjustment
28

 
31

 
31

 
(62
)
 
28

Net unrealized gain (loss), on derivative contracts and available-for-sale securities
(39
)
 
40

 
38

 
(78
)
 
(39
)
Total other comprehensive income (loss), before tax
(50
)
 
32

 
30

 
(62
)
 
(50
)
Income tax benefit related to items of other comprehensive income (loss)
21

 
1

 
2

 
(3
)
 
21

Other comprehensive income (loss), net of tax
(29
)
 
33

 
32

 
(65
)
 
(29
)
Total comprehensive loss
$
(783
)
 
$
(461
)
 
$
(837
)
 
$
1,298

 
$
(783
)


Condensed Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income (Loss)
For the year ended June 28, 2019
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Net loss
$
(754
)
 
$
(494
)
 
$
(869
)
 
$
1,363

 
$
(754
)
Other comprehensive income (loss), before tax:
 
 
 
 
 
 
 
 
 
Actuarial pension loss
(39
)
 
(39
)
 
(39
)
 
78

 
(39
)
Foreign currency translation adjustment
28

 
31

 
31

 
(62
)
 
28

Net unrealized gain (loss), on derivative contracts and available-for-sale securities
(39
)
 
40

 
38

 
(78
)
 
(39
)
Total other comprehensive income (loss), before tax
(50
)
 
32

 
30

 
(62
)
 
(50
)
Income tax benefit related to items of other comprehensive income (loss)
21

 
1

 
2

 
(3
)
 
21

Other comprehensive income (loss), net of tax
(29
)
 
33

 
32

 
(65
)
 
(29
)
Total comprehensive loss
$
(783
)
 
$
(461
)
 
$
(837
)
 
$
1,298

 
$
(783
)


Condensed Consolidating Statement of Comprehensive Income (Loss)
For the year ended June 29, 2018
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Net income
$
675

 
$
1,552

 
$
2,246

 
$
(3,798
)
 
$
675

Other comprehensive income, before tax:
 
 
 
 
 
 
 
 
 
Actuarial pension loss
(2
)
 
(2
)
 
(2
)
 
4

 
(2
)
Foreign currency translation adjustment
18

 
15

 
15

 
(30
)
 
18

Net unrealized gain on derivative contracts and available-for-sale securities
7

 
(10
)
 
(6
)
 
16

 
7

Total other comprehensive income, before tax
23

 
3

 
7

 
(10
)
 
23

Income tax benefit (expense) related to items of other comprehensive income
(4
)
 
1

 
(1
)
 

 
(4
)
Other comprehensive income, net of tax
19

 
4

 
6

 
(10
)
 
19

Total comprehensive income
$
694

 
$
1,556

 
$
2,252

 
$
(3,808
)
 
$
694



Condensed Consolidating Statement of Comprehensive Income (Loss)
For the year ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Net income
$
397

 
$
1,047

 
$
261

 
$
(1,308
)
 
$
397

Other comprehensive loss, before tax:

 

 

 

 

Actuarial pension gain
39

 
39

 
39

 
(78
)
 
39

Foreign currency translation adjustment
(115
)
 
(113
)
 
(136
)
 
249

 
(115
)
Net unrealized loss on derivative contracts and available-for-sale securities
(75
)
 
(75
)
 
(73
)
 
148

 
(75
)
Total other comprehensive loss, before tax
(151
)
 
(149
)
 
(170
)
 
319

 
(151
)
Income tax expense related to items of other comprehensive loss
(10
)
 
(10
)
 
(8
)
 
18

 
(10
)
Other comprehensive loss, net of tax
(161
)
 
(159
)
 
(178
)
 
337

 
(161
)
Total comprehensive income
$
236

 
$
888

 
$
83

 
$
(971
)
 
$
236



Condensed Cash Flow Statement
Condensed Consolidating Statement of Cash Flows
For the year ended June 28, 2019
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
160

 
$
(1,286
)
 
$
2,723

 
$
(50
)
 
$
1,547

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment

 
(250
)
 
(626
)
 

 
(876
)
Proceeds from the sale of property, plant and equipment

 
116

 
3

 

 
119

Purchases of investments

 
(11
)
 
(68
)
 

 
(79
)
Proceeds from sale of investments

 

 
175

 

 
175

Proceeds from maturities of investments

 

 
7

 

 
7

Notes receivable issuances to Flash Ventures

 

 
(1,364
)
 

 
(1,364
)
Notes receivable proceeds from Flash Ventures

 

 
766

 

 
766

Strategic investments and other, net

 
2

 
(22
)
 

 
(20
)
Intercompany loan from (to) consolidated affiliates
943

 
(659
)
 
1

 
(285
)
 

Advances from (to) parent and consolidated affiliates
(342
)
 
342

 

 

 

Net cash provided by (used in) investing activities
601

 
(460
)
 
(1,128
)
 
(285
)
 
(1,272
)
Cash flows from financing activities

 

 

 

 

Issuance of stock under employee stock plans
118

 

 

 

 
118

Taxes paid on vested stock awards under employee stock plans
(115
)
 

 

 

 
(115
)
Repurchases of common stock
(563
)
 

 

 

 
(563
)
Dividends paid to shareholders
(584
)
 

 

 

 
(584
)
Repayment of debt
(181
)
 

 

 

 
(181
)
Repayment of revolving credit facility
(500
)
 

 

 

 
(500
)
Debt issuance costs
(4
)
 

 

 

 
(4
)
Intercompany loan from (to) consolidated affiliates
674

 
(377
)
 
(582
)
 
285

 

Change in investment in consolidated subsidiaries
362

 
2,440

 
(2,852
)
 
50

 

Net cash provided by (used in) financing activities
(793
)
 
2,063

 
(3,434
)
 
335

 
(1,829
)
Effect of exchange rate changes on cash

 

 
4

 

 
4

Net increase (decrease) in cash and cash equivalents
(32
)
 
317

 
(1,835
)
 

 
(1,550
)
Cash and cash equivalents, beginning of year
40

 
668

 
4,297

 

 
5,005

Cash and cash equivalents, end of period
$
8

 
$
985

 
$
2,462

 
$

 
$
3,455


Condensed Consolidating Statement of Cash Flows
For the year ended June 29, 2018
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(144
)
 
$
211

 
$
4,158

 
$
(20
)
 
$
4,205

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment

 
(220
)
 
(615
)
 

 
(835
)
Proceeds from the sale of property, plant and equipment

 

 
26

 

 
26

Acquisitions, net of cash acquired

 
(94
)
 
(6
)
 

 
(100
)
Purchases of investments

 
(21
)
 
(68
)
 

 
(89
)
Proceeds from sale of investments

 

 
48

 

 
48

Proceeds from maturities of investments

 

 
19

 

 
19

Notes receivable issuances to Flash Ventures

 

 
(1,313
)
 

 
(1,313
)
Notes receivable proceeds from Flash Ventures

 

 
571

 

 
571

Strategic investments and other, net

 
(2
)
 
20

 

 
18

Intercompany loan from consolidated affiliates
3,757

 

 

 
(3,757
)
 

Advances from (to) parent and consolidated affiliates
(86
)
 
86

 

 

 

Net cash provided by (used in) investing activities
3,671

 
(251
)
 
(1,318
)
 
(3,757
)
 
(1,655
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Issuance of stock under employee stock plans
220

 

 

 

 
220

Taxes paid on vested stock awards under employee stock plans
(171
)
 

 

 

 
(171
)
Repurchases of common stock
(591
)
 

 

 

 
(591
)
Dividends paid to shareholders
(593
)
 

 

 

 
(593
)
Settlement of debt hedge contracts
28

 

 

 

 
28

Repayment of debt
(17,074
)
 

 

 

 
(17,074
)
Proceeds from debt
13,840

 

 

 

 
13,840

Proceeds from revolving credit facility
500

 

 

 

 
500

Debt issuance costs
(59
)
 

 

 

 
(59
)
Intercompany loan to consolidated affiliates

 
(119
)
 
(3,638
)
 
3,757

 

Change in investment in consolidated subsidiaries
395

 
(385
)
 
(30
)
 
20

 

Net cash used in financing activities
(3,505
)
 
(504
)
 
(3,668
)
 
3,777

 
(3,900
)
Effect of exchange rate changes on cash

 

 
1

 

 
1

Net increase (decrease) in cash and cash equivalents
22

 
(544
)
 
(827
)
 

 
(1,349
)
Cash and cash equivalents, beginning of year
18

 
1,212

 
5,124

 

 
6,354

Cash and cash equivalents, end of year
$
40

 
$
668

 
$
4,297

 
$

 
$
5,005


Condensed Consolidating Statement of Cash Flows
For the year ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Total
Company
 
(in millions)
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
(360
)
 
$
(836
)
 
$
4,593

 
$
40

 
$
3,437

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of property, plant and equipment

 
(240
)
 
(338
)
 

 
(578
)
Proceeds from the sale of property, plant and equipment

 

 
21

 

 
21

Purchases of investments

 

 
(281
)
 

 
(281
)
Proceeds from sale of investments

 

 
94

 

 
94

Proceeds from maturities of investments

 

 
417

 

 
417

Investments in Flash Ventures

 

 
(20
)
 

 
(20
)
Notes receivable issuances to Flash Ventures

 

 
(549
)
 

 
(549
)
Notes receivable proceeds from Flash Ventures

 

 
292

 

 
292

Strategic investments and other, net

 
(1
)
 
(31
)
 

 
(32
)
Intercompany loans from consolidated affiliates
1,300

 
39

 

 
(1,339
)
 

Advances from (to) consolidated affiliates
(158
)
 
166

 

 
(8
)
 

Net cash provided by (used in) investing activities
1,142

 
(36
)
 
(395
)
 
(1,347
)
 
(636
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Issuance of stock under employee stock plans
235

 

 

 

 
235

Taxes paid on vested stock awards under employee stock plans
(124
)
 

 

 

 
(124
)
Excess tax benefits from employee stock plans
119

 

 

 

 
119

Proceeds from acquired call option

 

 
61

 

 
61

Settlement of convertible debt

 

 
(492
)
 

 
(492
)
Dividends paid to shareholders
(574
)
 

 

 

 
(574
)
Settlement of debt hedge contracts

 
(21
)
 

 

 
(21
)
Repayment of debt
(8,702
)
 
(2,995
)
 

 

 
(11,697
)
Proceeds from debt
7,908

 

 

 

 
7,908

Debt issuance costs
(10
)
 

 

 

 
(10
)
Intercompany loan to consolidated affiliates

 
(5,454
)
 
4,115

 
1,339

 

Change in investment in consolidated subsidiaries
384

 
9,348

 
(9,700
)
 
(32
)
 

Net cash provided by (used in) financing activities
(764
)
 
878

 
(6,016
)
 
1,307

 
(4,595
)
Effect of exchange rate changes on cash

 

 
(3
)
 

 
(3
)
Net increase (decrease) in cash and cash equivalents
18

 
6

 
(1,821
)
 

 
(1,797
)
Cash and cash equivalents, beginning of year

 
1,206

 
6,945

 

 
8,151

Cash and cash equivalents, end of year
18

 
1,212

 
5,124

 

 
6,354