XML 89 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Separate Financial Information of Guarantor Subsidiaries - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 28, 2018
Sep. 28, 2018
Jun. 29, 2018
Dec. 29, 2017
Sep. 29, 2017
Jun. 30, 2017
Current assets:            
Cash and cash equivalents $ 4,013   $ 5,005 $ 6,272   $ 6,354
Accounts receivable, net 1,715   2,197      
Intercompany receivables 0          
Inventories 3,427   2,944      
Loans due from consolidated affiliates 0   0      
Other current assets 587   492      
Total current assets 9,742   10,638      
Non-current assets:            
Property, plant and equipment, net 3,077   3,095      
Notes receivable and investments in Flash Ventures 2,318   2,105      
Goodwill 10,074   10,075      
Other intangible assets, net 2,148   2,680      
Investments in consolidated subsidiaries 0   0      
Loans due from consolidated affiliates 0   0      
Other non-current assets 580   642      
Total assets 27,939   29,235      
Current liabilities:            
Accounts payable 1,925   2,265      
Accounts payable to related parties 310   259      
Intercompany payables 0          
Accrued expenses 1,526   1,274      
Accrued compensation 345   479      
Loans due to consolidated affiliates 0   0      
Current portion of long-term debt 244   179      
Total current liabilities 4,350   4,456      
Non-current liabilities:            
Long-term debt 10,370   10,993      
Loans due to consolidated affiliates 0   0      
Other liabilities 2,307   2,255      
Total liabilities 17,027   17,704      
Shareholders’ equity:            
Total shareholders’ equity 10,912 $ 11,375 11,531 11,272 $ 12,059 11,418
Total liabilities and shareholders’ equity 27,939   29,235      
Parent            
Current assets:            
Cash and cash equivalents 17   40 22   18
Accounts receivable, net 0   0      
Intercompany receivables 2,474          
Inventories 0   0      
Loans due from consolidated affiliates 0   1,903      
Other current assets 15   20      
Total current assets 2,506   1,963      
Non-current assets:            
Property, plant and equipment, net 0   0      
Notes receivable and investments in Flash Ventures 0   0      
Goodwill 0   0      
Other intangible assets, net 0   0      
Investments in consolidated subsidiaries 21,070   20,847      
Loans due from consolidated affiliates 0   943      
Other non-current assets 57   182      
Total assets 23,633   23,935      
Current liabilities:            
Accounts payable 0   0      
Accounts payable to related parties 0   0      
Intercompany payables 1,548          
Accrued expenses 206   198      
Accrued compensation 0   0      
Loans due to consolidated affiliates 0   1,066      
Current portion of long-term debt 244   179      
Total current liabilities 1,998   1,443      
Non-current liabilities:            
Long-term debt 10,338   10,962      
Loans due to consolidated affiliates 370   0      
Other liabilities 15   (1)      
Total liabilities 12,721   12,404      
Shareholders’ equity:            
Total shareholders’ equity 10,912   11,531      
Total liabilities and shareholders’ equity 23,633   23,935      
Guarantor Subsidiaries            
Current assets:            
Cash and cash equivalents 1,163   668 1,187   1,212
Accounts receivable, net 873   1,358      
Intercompany receivables 4,971          
Inventories 1,165   990      
Loans due from consolidated affiliates 0   4,256      
Other current assets 248   195      
Total current assets 8,420   7,467      
Non-current assets:            
Property, plant and equipment, net 1,056   1,092      
Notes receivable and investments in Flash Ventures 0   0      
Goodwill 388   387      
Other intangible assets, net 33   38      
Investments in consolidated subsidiaries 17,984   19,893      
Loans due from consolidated affiliates 386   16      
Other non-current assets 49   29      
Total assets 28,316   28,922      
Current liabilities:            
Accounts payable 217   279      
Accounts payable to related parties 0   0      
Intercompany payables 4,161          
Accrued expenses 640   505      
Accrued compensation 208   297      
Loans due to consolidated affiliates 40   4,648      
Current portion of long-term debt 0   0      
Total current liabilities 5,266   5,729      
Non-current liabilities:            
Long-term debt 0   0      
Loans due to consolidated affiliates 0   427      
Other liabilities 1,777   1,768      
Total liabilities 7,043   7,924      
Shareholders’ equity:            
Total shareholders’ equity 21,273   20,998      
Total liabilities and shareholders’ equity 28,316   28,922      
Non-Guarantor Subsidiaries            
Current assets:            
Cash and cash equivalents 2,833   4,297 5,063   5,124
Accounts receivable, net 842   839      
Intercompany receivables 2,215          
Inventories 2,495   2,159      
Loans due from consolidated affiliates 40   2,674      
Other current assets 324   277      
Total current assets 8,749   10,246      
Non-current assets:            
Property, plant and equipment, net 2,021   2,003      
Notes receivable and investments in Flash Ventures 2,318   2,105      
Goodwill 9,686   9,688      
Other intangible assets, net 2,115   2,642      
Investments in consolidated subsidiaries 0   0      
Loans due from consolidated affiliates 0   0      
Other non-current assets 484   431      
Total assets 25,373   27,115      
Current liabilities:            
Accounts payable 1,708   1,986      
Accounts payable to related parties 310   259      
Intercompany payables 3,951          
Accrued expenses 680   571      
Accrued compensation 137   182      
Loans due to consolidated affiliates 0   3,119      
Current portion of long-term debt 0   0      
Total current liabilities 6,786   6,117      
Non-current liabilities:            
Long-term debt 32   31      
Loans due to consolidated affiliates 16   532      
Other liabilities 525   488      
Total liabilities 7,359   7,168      
Shareholders’ equity:            
Total shareholders’ equity 18,014   19,947      
Total liabilities and shareholders’ equity 25,373   27,115      
Eliminations            
Current assets:            
Cash and cash equivalents 0   0 $ 0   $ 0
Accounts receivable, net 0   0      
Intercompany receivables (9,660)          
Inventories (233)   (205)      
Loans due from consolidated affiliates (40)   (8,833)      
Other current assets 0   0      
Total current assets (9,933)   (9,038)      
Non-current assets:            
Property, plant and equipment, net 0   0      
Notes receivable and investments in Flash Ventures 0   0      
Goodwill 0   0      
Other intangible assets, net 0   0      
Investments in consolidated subsidiaries (39,054)   (40,740)      
Loans due from consolidated affiliates (386)   (959)      
Other non-current assets (10)   0      
Total assets (49,383)   (50,737)      
Current liabilities:            
Accounts payable 0   0      
Accounts payable to related parties 0   0      
Intercompany payables (9,660)          
Accrued expenses 0   0      
Accrued compensation 0   0      
Loans due to consolidated affiliates (40)   (8,833)      
Current portion of long-term debt 0   0      
Total current liabilities (9,700)   (8,833)      
Non-current liabilities:            
Long-term debt 0   0      
Loans due to consolidated affiliates (386)   (959)      
Other liabilities (10)   0      
Total liabilities (10,096)   (9,792)      
Shareholders’ equity:            
Total shareholders’ equity (39,287)   (40,945)      
Total liabilities and shareholders’ equity $ (49,383)   $ (50,737)