XML 90 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Separate Financial Information of Guarantor Subsidiaries - Statement of Operations (Details) - USD ($)
$ in Millions
 3 Months Ended 6 Months Ended
Dec. 28, 2018
Sep. 28, 2018
Dec. 29, 2017
Sep. 29, 2017
Dec. 28, 2018
Dec. 29, 2017
Condensed Income Statements, Captions [Line Items]            
Revenue, net $ 4,233   $ 5,336   $ 9,261 $ 10,517
Cost of revenue 3,189   3,323   6,553 6,591
Gross profit 1,044   2,013   2,708 3,926
Operating expenses:            
Research and development 539   629   1,115 1,221
Selling, general and administrative 309   381   665 745
Intercompany operating expense 0   0   0 0
Employee termination, asset impairment, and other charges 20   48   66 100
Total operating expenses 868   1,058   1,846 2,066
Operating income 176   955   862 1,860
Interest income 15   14   30 30
Interest expense (118)   (197)   (234) (402)
Other income (expense), net 8   2   6 (4)
Total interest and other expense, net (95)   (181)   (198) (376)
Income before taxes 81   774   664 1,484
Income tax expense (benefit) 568   1,597   640 1,626
Equity in earnings from subsidiaries 0   0   0 0
Net income (loss) (487) $ 511 (823) $ 681 24 (142)
Parent            
Condensed Income Statements, Captions [Line Items]            
Revenue, net 0   0   0 0
Cost of revenue 0   0   0 0
Gross profit 0   0   0 0
Operating expenses:            
Research and development 0   0   0 0
Selling, general and administrative 0   1   1 3
Intercompany operating expense 0   0   0 0
Employee termination, asset impairment, and other charges 0   0   0 0
Total operating expenses 0   1   1 3
Operating income 0   (1)   (1) (3)
Interest income 2   66   10 147
Interest expense (118)   (197)   (234) (401)
Other income (expense), net 0   0   1 (8)
Total interest and other expense, net (116)   (131)   (223) (262)
Income before taxes (116)   (132)   (224) (265)
Income tax expense (benefit) (97)   (34)   (241) (91)
Equity in earnings from subsidiaries (468)   (725)   7 32
Net income (loss) (487)   (823)   24 (142)
Guarantor Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Revenue, net 3,392   3,764   6,877 7,474
Cost of revenue 2,942   3,256   5,947 6,456
Gross profit 450   508   930 1,018
Operating expenses:            
Research and development 334   400   697 781
Selling, general and administrative 214   276   465 534
Intercompany operating expense (347)   (430)   (754) (830)
Employee termination, asset impairment, and other charges 6   10   38 21
Total operating expenses 207   256   446 506
Operating income 243   252   484 512
Interest income 4   2   7 4
Interest expense (2)   (4)   (8) (10)
Other income (expense), net (2)   (4)   (2) 7
Total interest and other expense, net 0   (6)   (3) 1
Income before taxes 243   246   481 513
Income tax expense (benefit) 532   1,601   650 1,655
Equity in earnings from subsidiaries (133)   593   212 1,185
Net income (loss) (422)   (762)   43 43
Non-Guarantor Subsidiaries            
Condensed Income Statements, Captions [Line Items]            
Revenue, net 4,857   5,173   9,853 10,254
Cost of revenue 4,215   3,703   8,039 7,350
Gross profit 642   1,470   1,814 2,904
Operating expenses:            
Research and development 205   229   418 440
Selling, general and administrative 95   104   199 208
Intercompany operating expense 347   430   754 830
Employee termination, asset impairment, and other charges 14   38   28 79
Total operating expenses 661   801   1,399 1,557
Operating income (19)   669   415 1,347
Interest income 12   12   24 26
Interest expense (1)   (62)   (3) (138)
Other income (expense), net 8   6   7 (3)
Total interest and other expense, net 19   (44)   28 (115)
Income before taxes 0   625   443 1,232
Income tax expense (benefit) 133   30   231 62
Equity in earnings from subsidiaries 0   0   0 0
Net income (loss) (133)   595   212 1,170
Eliminations            
Condensed Income Statements, Captions [Line Items]            
Revenue, net (4,016)   (3,601)   (7,469) (7,211)
Cost of revenue (3,968)   (3,636)   (7,433) (7,215)
Gross profit (48)   35   (36) 4
Operating expenses:            
Research and development 0   0   0 0
Selling, general and administrative 0   0   0 0
Intercompany operating expense 0   0   0 0
Employee termination, asset impairment, and other charges 0   0   0 0
Total operating expenses 0   0   0 0
Operating income (48)   35   (36) 4
Interest income (3)   (66)   (11) (147)
Interest expense 3   66   11 147
Other income (expense), net 2   0   0 0
Total interest and other expense, net 2   0   0 0
Income before taxes (46)   35   (36) 4
Income tax expense (benefit) 0   0   0 0
Equity in earnings from subsidiaries 601   132   (219) (1,217)
Net income (loss) $ 555   $ 167   $ (255) $ (1,213)