XML 92 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Separate Financial Information of Guarantor Subsidiaries - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 29, 2019
Dec. 28, 2018
Sep. 28, 2018
Jun. 29, 2018
Mar. 30, 2018
Dec. 29, 2017
Sep. 29, 2017
Jun. 30, 2017
Current assets:                
Cash and cash equivalents $ 3,682     $ 5,005        
Accounts receivable, net 1,223     2,197        
Intercompany receivables 0              
Inventories 3,440     2,944        
Loans due from consolidated affiliates 0     0        
Other current assets 557     492        
Total current assets 8,902     10,638        
Non-current assets:                
Property, plant and equipment, net 3,031     3,095        
Notes receivable and investments in Flash Ventures 2,403     2,105        
Goodwill 10,075     10,075        
Other intangible assets, net 1,918     2,680        
Investments in consolidated subsidiaries 0     0        
Loans due from consolidated affiliates 0     0        
Other non-current assets 584     642        
Total assets 26,913     29,235        
Current liabilities:                
Accounts payable 1,577     2,265        
Accounts payable to related parties 312     259        
Intercompany payables 0              
Accrued expenses 1,645     1,274        
Accrued compensation 402     479        
Loans due to consolidated affiliates 0     0        
Current portion of long-term debt 276     179        
Total current liabilities 4,212     4,456        
Non-current liabilities:                
Long-term debt 10,309     10,993        
Loans due to consolidated affiliates 0     0        
Other liabilities 2,178     2,255        
Total liabilities 16,699     17,704        
Shareholders’ equity:                
Total shareholders’ equity 10,214 $ 10,912 $ 11,375 11,531 $ 11,300 $ 11,272 $ 12,059 $ 11,418
Total liabilities and shareholders’ equity 26,913     29,235        
Parent                
Current assets:                
Cash and cash equivalents 9     40 118     18
Accounts receivable, net 0     0        
Intercompany receivables 2,602              
Inventories 0     0        
Loans due from consolidated affiliates 0     1,903        
Other current assets 11     20        
Total current assets 2,622     1,963        
Non-current assets:                
Property, plant and equipment, net 0     0        
Notes receivable and investments in Flash Ventures 0     0        
Goodwill 0     0        
Other intangible assets, net 0     0        
Investments in consolidated subsidiaries 20,540     20,847        
Loans due from consolidated affiliates 0     943        
Other non-current assets 56     182        
Total assets 23,218     23,935        
Current liabilities:                
Accounts payable 0     0        
Accounts payable to related parties 0     0        
Intercompany payables 1,704              
Accrued expenses 169     198        
Accrued compensation 0     0        
Loans due to consolidated affiliates 0     1,066        
Current portion of long-term debt 276     179        
Total current liabilities 2,149     1,443        
Non-current liabilities:                
Long-term debt 10,277     10,962        
Loans due to consolidated affiliates 541     0        
Other liabilities 37     (1)        
Total liabilities 13,004     12,404        
Shareholders’ equity:                
Total shareholders’ equity 10,214     11,531        
Total liabilities and shareholders’ equity 23,218     23,935        
Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 1,019     668 729     1,212
Accounts receivable, net 645     1,358        
Intercompany receivables 5,564              
Inventories 1,115     990        
Loans due from consolidated affiliates 0     4,256        
Other current assets 273     195        
Total current assets 8,616     7,467        
Non-current assets:                
Property, plant and equipment, net 1,038     1,092        
Notes receivable and investments in Flash Ventures 0     0        
Goodwill 388     387        
Other intangible assets, net 27     38        
Investments in consolidated subsidiaries 16,822     19,893        
Loans due from consolidated affiliates 557     16        
Other non-current assets 49     29        
Total assets 27,497     28,922        
Current liabilities:                
Accounts payable 216     279        
Accounts payable to related parties 0     0        
Intercompany payables 3,969              
Accrued expenses 614     505        
Accrued compensation 264     297        
Loans due to consolidated affiliates 50     4,648        
Current portion of long-term debt 0     0        
Total current liabilities 5,113     5,729        
Non-current liabilities:                
Long-term debt 0     0        
Loans due to consolidated affiliates 0     427        
Other liabilities 1,684     1,768        
Total liabilities 6,797     7,924        
Shareholders’ equity:                
Total shareholders’ equity 20,700     20,998        
Total liabilities and shareholders’ equity 27,497     28,922        
Non-Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 2,654     4,297 4,116     5,124
Accounts receivable, net 578     839        
Intercompany receivables 1,924              
Inventories 2,517     2,159        
Loans due from consolidated affiliates 50     2,674        
Other current assets 273     277        
Total current assets 7,996     10,246        
Non-current assets:                
Property, plant and equipment, net 1,993     2,003        
Notes receivable and investments in Flash Ventures 2,403     2,105        
Goodwill 9,687     9,688        
Other intangible assets, net 1,891     2,642        
Investments in consolidated subsidiaries 0     0        
Loans due from consolidated affiliates 0     0        
Other non-current assets 479     431        
Total assets 24,449     27,115        
Current liabilities:                
Accounts payable 1,361     1,986        
Accounts payable to related parties 312     259        
Intercompany payables 4,417              
Accrued expenses 862     571        
Accrued compensation 138     182        
Loans due to consolidated affiliates 0     3,119        
Current portion of long-term debt 0     0        
Total current liabilities 7,090     6,117        
Non-current liabilities:                
Long-term debt 32     31        
Loans due to consolidated affiliates 16     532        
Other liabilities 457     488        
Total liabilities 7,595     7,168        
Shareholders’ equity:                
Total shareholders’ equity 16,854     19,947        
Total liabilities and shareholders’ equity 24,449     27,115        
Eliminations                
Current assets:                
Cash and cash equivalents 0     0 $ 0     $ 0
Accounts receivable, net 0     0        
Intercompany receivables (10,090)              
Inventories (192)     (205)        
Loans due from consolidated affiliates (50)     (8,833)        
Other current assets 0     0        
Total current assets (10,332)     (9,038)        
Non-current assets:                
Property, plant and equipment, net 0     0        
Notes receivable and investments in Flash Ventures 0     0        
Goodwill 0     0        
Other intangible assets, net 0     0        
Investments in consolidated subsidiaries (37,362)     (40,740)        
Loans due from consolidated affiliates (557)     (959)        
Other non-current assets 0     0        
Total assets (48,251)     (50,737)        
Current liabilities:                
Accounts payable 0     0        
Accounts payable to related parties 0     0        
Intercompany payables (10,090)              
Accrued expenses 0     0        
Accrued compensation 0     0        
Loans due to consolidated affiliates (50)     (8,833)        
Current portion of long-term debt 0     0        
Total current liabilities (10,140)     (8,833)        
Non-current liabilities:                
Long-term debt 0     0        
Loans due to consolidated affiliates (557)     (959)        
Other liabilities 0     0        
Total liabilities (10,697)     (9,792)        
Shareholders’ equity:                
Total shareholders’ equity (37,554)     (40,945)        
Total liabilities and shareholders’ equity $ (48,251)     $ (50,737)