XML 77 R61.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Jan. 31, 2023
Jun. 30, 2023
Jul. 01, 2022
Jul. 02, 2021
Dec. 29, 2023
Sep. 29, 2023
Aug. 14, 2023
Dec. 31, 2021
Feb. 28, 2018
Debt Instrument [Line Items]                  
Minimum level of liquidity   $ 2,000,000,000              
Free cash flow amount   (550,000,000)              
Repayments of debt   1,180,000,000 $ 3,621,000,000 $ 886,000,000          
Issuance costs and debt discounts   30,000,000 78,000,000            
Forecast                  
Debt Instrument [Line Items]                  
Free cash flow amount         $ (500,000,000) $ (500,000,000)      
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023                  
Debt Instrument [Line Items]                  
Debt instrument, face amount   $ 2,250,000,000              
Commitment fee (as percent)   0.20%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Minimum                  
Debt Instrument [Line Items]                  
Commitment fee (as percent)   0.12%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Maximum                  
Debt Instrument [Line Items]                  
Commitment fee (as percent)   0.35%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   1.375%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   1.125%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   2.00%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   0.125%              
Revolving Credit Facility, 2027 | Revolving credit facility maturing 2023 | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   1.00%              
Revolving Credit Facility, 2027 | Convertible Debt | Minimum                  
Debt Instrument [Line Items]                  
Cash and cash equivalents plus available unused capacity   $ 1,400,000,000              
Variable interest rate Term Loan A-2 maturing 2027                  
Debt Instrument [Line Items]                  
Repayment of debt     300,000,000            
Debt instrument, face amount     $ 150,000,000            
Unamortized costs   13,000,000              
Variable interest rate Term Loan A-2 maturing 2027 | July 1, 2022 through March 31, 2023                  
Debt Instrument [Line Items]                  
Quarterly installment payments   $ 38,000,000              
Variable interest rate Term Loan A-2 maturing 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   1.375%              
Debt instrument, interest rate (as percent)   6.557%              
Variable interest rate Term Loan A-2 maturing 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   1.125%              
Variable interest rate Term Loan A-2 maturing 2027 | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   2.00%              
Variable interest rate Term Loan A-2 maturing 2027 | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   0.125%              
Variable interest rate Term Loan A-2 maturing 2027 | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent)   1.00%              
Delayed Draw Term Loan Agreement | Line of Credit                  
Debt Instrument [Line Items]                  
Commitment fee (as percent) 0.20%                
Delayed Draw Term Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent) 1.75%                
Delayed Draw Term Loan Agreement | Line of Credit | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent) 2.625%                
Delayed Draw Term Loan Agreement | Line of Credit | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent) 0.75%                
Delayed Draw Term Loan Agreement | Line of Credit | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis spread on variable rate (as percent) 1.625%                
Delayed Draw Term Loan Agreement | Revolving credit facility maturing 2023                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity $ 875,000,000 $ 875,000,000              
Delayed Draw Term Loan Agreement | Revolving credit facility maturing 2023 | Subsequent Event                  
Debt Instrument [Line Items]                  
Maximum borrowing capacity             $ 600,000,000    
2.85% senior notes due 2029                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate (as percent)   2.85% 2.85%            
2.85% senior notes due 2029 | Senior Notes                  
Debt Instrument [Line Items]                  
Debt instrument, face amount               $ 500,000,000  
Debt instrument, interest rate (as percent)   2.85%           2.85%  
3.100% senior unsecured notes due 2032 | Senior Notes                  
Debt Instrument [Line Items]                  
Debt instrument, face amount               $ 500,000,000  
Debt instrument, interest rate (as percent)   3.10%           3.10%  
1.50% convertible notes due 2024 | Convertible Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount                 $ 1,100,000,000
Debt instrument, interest rate (as percent)   1.50% 1.50%           1.50%
Conversion price (in dollars per share)                 $ 121.91
Issuance costs and debt discounts   $ 2,000,000              
4.75% senior unsecured notes due 2026                  
Debt Instrument [Line Items]                  
Debt instrument, face amount                 $ 2,300,000,000
Debt instrument, interest rate (as percent)   4.75% 4.75%           4.75%
Debt issuance costs, net   $ 7,000,000