XML 62 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Hierarchy Of Assets And Liabilities Measured At Fair Value On Recurring Basis
The following table sets forth, by level within the fair value hierarchy, our assets and liabilities measured at fair value on a recurring basis as of September 30, 2025, and December 31, 2024:
September 30, 2025December 31, 2024
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Ameren Missouri
Derivative assets – commodity contracts:
Natural gas$ $2 $ $2 $— $$— $
Power  22 22 — — 
Total derivative assets – commodity contracts$ $2 $22 $24 $— $$$10 
Nuclear decommissioning trust fund:
Equity securities:
U.S. large capitalization$1,001 $ $ $1,001 $911 $— $— $911 
Debt securities:
U.S. Treasury and agency securities 235  235 — 191 — 191 
Corporate bonds 174  174 — 145 — 145 
Other 84  84 — 86 — 86 
Total nuclear decommissioning trust fund$1,001 $493 $ $1,494 
(a) 
$911 $422 $— $1,333 
(a) 
Total Ameren Missouri$1,001 $495 $22 $1,518 $911 $426 $$1,343 
Ameren Illinois
Derivative assets – commodity contracts:
Natural gas$ $4 $4 $8 $— $$$
Total Ameren Illinois$ $4 $4 $8 $— $$$
Ameren
Derivative assets – commodity contracts(b)
$ $6 $26 $32 $— $$$16 
Nuclear decommissioning trust fund(c)
1,001 493  1,494 
(a) 
911 422 — 1,333 
(a) 
Total Ameren$1,001 $499 $26 $1,526 $911 $429 $$1,349 
Liabilities:
Ameren Missouri
Derivative liabilities – commodity contracts:
Fuel oils$3 $ $ $3 $$— $— $
Natural gas 8  8 — 11 — 11 
Power  1 1 — — — — 
Total Ameren Missouri$3 $8 $1 $12 $$11 $— $15 
Ameren Illinois
Derivative liabilities – commodity contracts:
Natural gas$1 $22 $3 $26 $$28 $$35 
Power  62 62 — — 53 53 
Total Ameren Illinois$1 $22 $65 $88 $$28 $59 $88 
Ameren
Derivative liabilities – commodity contracts(b)
$4 $30 $66 $100 $$39 $59 $103 
(a)Balance excludes $8 million and $9 million of cash and cash equivalents, receivables, payables, and accrued income, net, for September 30, 2025, and December 31, 2024, respectively.
(b)See the Ameren Missouri and Ameren Illinois sections of the table for a breakout of the fair value of Ameren’s derivative assets and liabilities by type of commodity.
(c)See the Ameren Missouri section of the table for a breakout of the fair value of Ameren’s nuclear decommissioning trust fund by investment type.
Schedule Of Changes In The Fair Value Of Financial Assets And Liabilities Classified As Level Three In The Fair Value Hierarchy The following table presents the fair value reconciliation of Level 3 power derivative contract assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2025 and 2024:
20252024
Ameren MissouriAmeren IllinoisAmerenAmeren MissouriAmeren IllinoisAmeren
For the three months ended September 30:
Beginning balance at July 1
$13 $(76)$(63)$14 $(61)$(47)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities12 12 24 (1)(21)(22)
Settlements(4)2 (2)(3)
Ending balance at September 30
$21 $(62)$(41)$10 $(78)$(68)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$11 $11 $22 $(1)$(19)$(20)
For the nine months ended September 30:
Beginning balance at January 1$6 $(53)$(47)$$(68)$(64)
Realized and unrealized gains/(losses) included in regulatory assets/liabilities28 (18)10 13 (23)(10)
Settlements(13)9 (4)(7)13 
Ending balance at September 30
$21 $(62)$(41)$10 $(78)$(68)
Change in unrealized gains/(losses) related to assets/liabilities held at September 30
$21 $(17)$4 $10 $(18)$(8)
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The following table describes the valuation techniques and significant unobservable inputs utilized for the fair value of our Level 3 power derivative contract assets and liabilities as of September 30, 2025, and December 31, 2024:
Fair Value
Weighted Average(b)
CommodityAssetsLiabilitiesValuation Technique(s)
Unobservable Input(a)
Range
2025
Power(c)
$22$(63)Discounted cash flow
Average forward peak and off-peak pricing  forwards/swaps ($/MWh)
33 – 67
43
Nodal basis ($/MWh)
(10) – 2
(5)
2024
Power(c)
$6$(53)Discounted cash flowAverage forward peak and off-peak pricing – forwards/swaps ($/MWh)
32 – 69
45
Nodal basis ($/MWh)
(8) – (2)
(5)
(a)Generally, significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement.
(b)Unobservable inputs were weighted by relative fair value.
(c)Valuations use visible forward prices adjusted for nodal-to-hub basis differentials.
Schedule of Financial Assets and Liabilities
The following table sets forth the carrying amount and, by level within the fair value hierarchy, the fair value of long-term debt (including current portion) disclosed, but not recorded, at fair value as of September 30, 2025, and December 31, 2024:
Long-Term Debt (Including Current Portion):
Carrying
Amount(a)
Fair Value
Level 2Level 3Total
September 30, 2025
Ameren(b)
$19,201 $17,532 $556 
(c) 
$18,088 
Ameren Missouri(d)
8,246 7,662  7,662 
Ameren Illinois(d)
6,258 5,815  5,815 
December 31, 2024
Ameren(b)
$17,579 $15,395 $538 
(c) 
$15,933 
Ameren Missouri(d)
7,745 6,926 — 6,926 
Ameren Illinois(d)
5,852 5,243 — 5,243 
(a)Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $139 million, $63 million, and $56 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of September 30, 2025. Included unamortized debt issuance costs, which were excluded from the fair value measurement, of $129 million, $62 million, and $51 million for Ameren, Ameren Missouri, and Ameren Illinois, respectively, as of December 31, 2024.
(b)Amount excludes Ameren (parent)’s repurchase of Ameren Missouri’s senior secured notes and first mortgage bonds and Ameren Illinois’ first mortgage bonds.
(c)The Level 3 fair value amount consists of ATXI’s senior unsecured notes.
(d)Amount includes Ameren Missouri’s senior secured notes and first mortgage bonds and Ameren Illinois’ first mortgage bonds that were repurchased by Ameren (parent).