XML 103 R30.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule I - Condensed Financial Information Of Parent
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information Of Parent
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION
CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
For the Years Ended December 31, 2025, 2024, and 2023
(In millions)202520242023
Operating revenues$ $— $— 
Operating expenses19 17 22 
Operating loss(19)(17)(22)
Equity in earnings of subsidiaries1,596 1,271 1,245 
Interest income from affiliates11 14 10 
Total other income (expense), net (11)
Interest charges(196)(162)(119)
Income tax benefit59 61 49 
Net Income Attributable to Ameren Common Shareholders$1,451 $1,170 $1,152 
Net Income Attributable to Ameren Common Shareholders$1,451 $1,170 $1,152 
Other Comprehensive Income (Loss), Net of Taxes:
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $1, $—, and $(2), respectively
3 (3)(5)
Unrealized net gain on derivative hedging instruments, net of income taxes of $2, $—, and $—, respectively
3 — 
Comprehensive Income Attributable to Ameren Common Shareholders$1,457 $1,170 $1,147 
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION
CONDENSED BALANCE SHEET
(In millions, except per share amounts)December 31, 2025December 31, 2024
Assets:
Cash and cash equivalents$ $— 
Advances to money pool177 103 
Accounts receivable – affiliates11 41 
Miscellaneous accounts receivable32 35 
Mark-to-market derivative assets8 
Total current assets228 182 
Investments in subsidiaries17,360 16,262 
Investments in subsidiary debt securities69 44 
Accumulated deferred income taxes, net85 98 
Other assets114 155 
Total assets
$17,856 $16,741 
Liabilities and Shareholders’ Equity:
Current maturities of long-term debt$950 $— 
Short-term debt155 1,055 
Taxes accrued6 
Accounts payable – affiliates24 49 
Other current liabilities66 54 
Total current liabilities1,201 1,165 
Long-term debt, net3,181 3,383 
Pension and other postretirement benefits19 18 
Other deferred credits and liabilities71 73 
Total liabilities4,472 4,639 
Commitments and Contingencies (Note 4)
Shareholders’ Equity:
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 276.4 and 269.9, respectively
3 
Other paid-in capital, principally premium on common stock8,106 7,513 
Retained earnings5,275 4,592 
Accumulated other comprehensive loss (6)
Total shareholders’ equity13,384 12,102 
Total liabilities and shareholders’ equity$17,856 $16,741 
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION
CONDENSED STATEMENT OF CASH FLOWS
For the Years Ended December 31, 2025, 2024, and 2023
(In millions)202520242023
Net cash provided by (used in) operating activities$451 $(65)$171 
Cash flows from investing activities:
Money pool advances, net(74)495 (530)
Investments in subsidiaries(51)(557)(109)
Investments in subsidiary debt securities(24)(44)— 
Other62 
Net cash used in investing activities(87)(105)(634)
Cash flows from financing activities:
Dividends on common stock(768)(714)(662)
Short-term debt, net(899)1,054 (475)
Maturities of long-term debt (450)— 
Issuances of long-term debt749 — 1,298 
Issuances of common stock574 273 346 
Employee payroll taxes related to stock-based compensation(13)(8)(20)
Debt issuance costs(7)(1)(8)
Net cash provided by (used in) financing activities(364)154 479 
Net change in cash, cash equivalents, and restricted cash$ $(16)$16 
Cash, cash equivalents, and restricted cash at beginning of year 16 — 
Cash, cash equivalents, and restricted cash at end of year$ $— $16 
Supplemental information:
Cash dividends received from consolidated subsidiaries$550 $140 $173 
Noncash financing activity – Issuance of common stock for stock-based compensation25 16 40 
Noncash financing activity – Issuance of common stock under the DRPlus7 
AMEREN CORPORATION (parent company only)
NOTES TO CONDENSED FINANCIAL STATEMENTS December 31, 2025
NOTE 1 BASIS OF PRESENTATION
Ameren Corporation (parent company only) is a public utility holding company that conducts substantially all of its business operations through its subsidiaries. Ameren Corporation (parent company only) has accounted for its subsidiaries using the equity method. These financial statements are presented on a condensed basis.
See Note 1 – Summary of Significant Accounting Policies and Note 15 – Supplemental Information under Part II, Item 8, of this report for additional information.
NOTE 2 – SHORT-TERM DEBT AND LIQUIDITY
Ameren, Ameren Services, and other non-state-regulated Ameren subsidiaries have the ability, subject to Ameren parent company and applicable regulatory short-term borrowing authorizations, to access funding from the Credit Agreements and the commercial paper programs through a non-state-regulated subsidiary money pool agreement. All participants may borrow from or lend to the non-state-regulated money pool. The total amount available to pool participants from the non-state-regulated subsidiary money pool at any given time is reduced by the amount of borrowings made by participants, but is increased to the extent that the pool participants advance surplus funds to the non-state-regulated subsidiary money pool or remit funds from other external sources. The non-state-regulated subsidiary money pool was established to coordinate and to provide short-term cash and working capital for the participants. Participants receiving a loan under the non-state-regulated subsidiary money pool agreement must repay the principal amount of such loan, together with accrued interest. The rate of interest depends on the composition of internal and external funds in the non-state-regulated subsidiary money pool. Interest revenues related to non-state-regulated money pool advances were immaterial in 2025, 2024 and 2023, respectively. Interest charges related to non-state-regulated money pool borrowings were immaterial in 2025, 2024, and 2023.
See Note 4 – Short-term Debt and Liquidity under Part II, Item 8, of this report for a description and details of short-term debt and liquidity needs of Ameren Corporation (parent company only).
NOTE 3 LONG-TERM OBLIGATIONS
See Note 5 – Long-term Debt and Equity Financings under Part II, Item 8, of this report for additional information on Ameren Corporation’s (parent company only) long-term debt, indenture provisions, forward sale agreements related to common stock, and ATM program.
NOTE 4 COMMITMENTS AND CONTINGENCIES
See Note 14 – Commitments and Contingencies under Part II, Item 8, of this report for a description of all material contingencies of Ameren Corporation (parent company only).
NOTE 5 TOTAL OTHER INCOME (EXPENSE), NET
The following table presents the components of “Total Other Expense, Net” in the Condensed Statement of Income and Comprehensive Income for the years ended December 31, 2025, 2024, and 2023:
(In millions)202520242023
Total other income (expense), net
Non-service cost components of net periodic benefit income$1 $4 $
Donations  (18)
Other expense, net(1)(1)(1)
Total other income (expense), net$ $3 $(11)
Other Income And Expenses OTHER INCOME, NET
The following table presents the components of “Other Income, Net” in the Ameren Companies’ statements of income for the years ended December 31, 2025, 2024, and 2023:
202520242023
Ameren:
Other Income, Net
Allowance for equity funds used during construction$88 $76 $54 
Other interest income41 41 33 
Non-service cost components of net periodic benefit income(a)
247 304 295 
Miscellaneous income17 
Gain on extinguishment of debt(b)
8 16 — 
Earnings (losses) related to equity method investments(19)(4)
Donations(12)(5)(24)
Miscellaneous expense(23)(20)(18)
Total Other Income, Net$347 $417 $348 
Ameren Missouri:
Other Income, Net
Allowance for equity funds used during construction$56 $58 $30 
Other interest income9 11 
Non-service cost components of net periodic benefit income(a)
126 139 97 
Miscellaneous income6 
Donations(7)(2)

(2)
Miscellaneous expense(10)(11)(9)
Total Other Income, Net$180 $196 $130 
Ameren Illinois:
Other Income, Net
Allowance for equity funds used during construction$30 $17 $19 
Other Interest income32 32 21 
Non-service cost components of net periodic benefit income81 105 124 
Miscellaneous income9 
Donations(5)(3)(4)
Miscellaneous expense(11)(8)(8)
Total Other Income, Net$136 $147 $156 
(a)For the years ended December 31, 2025, 2024, and 2023, the non-service cost components of net periodic benefit income were adjusted by amounts deferred of $(53) million, $(41) million, and $27 million, respectively, due to a regulatory tracking mechanism for the difference between the level of such costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates. See Note 10 – Retirement Benefits for additional information.
(b)See Note 5 – Long-term Debt and Equity Financings for additional information on Ameren (parent)’s repurchase of Ameren Missouri’s senior secured notes and first mortgage bonds and Ameren Illinois’ first mortgage bonds that were accounted for as a debt extinguishment.
The following table presents the components of “Total Other Expense, Net” in the Condensed Statement of Income and Comprehensive Income for the years ended December 31, 2025, 2024, and 2023:
(In millions)202520242023
Total other income (expense), net
Non-service cost components of net periodic benefit income$1 $4 $
Donations  (18)
Other expense, net(1)(1)(1)
Total other income (expense), net$ $3 $(11)