v3.19.2
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Business Combination, Financial Information on Transaction
Financial information on each transaction is as follows:
 
 
Summit
 
ActivePath
 
FundAssist
 
Total
 
 
(in millions)
Cash payments, net of cash acquired
 
$
26.4

 
$
21.8

 
$
41.3

 
$
89.5

Deferred payments, net
 
1.4

 
2.4

 

 
3.8

Contingent consideration liability (acquisition date fair value)
 
2.7

 

 
6.4

 
9.2

Aggregate purchase price
 
$
30.6

 
$
24.2

 
$
47.7

 
$
102.5

 
 
 
 
 
 
 
 
 
Net tangible assets acquired / (liabilities assumed)
 
$
0.2

 
$
(10.0
)
 
$
(1.9
)
 
$
(11.7
)
Goodwill
 
18.5

 
28.7

 
29.2

 
76.3

Intangible assets
 
12.0

 
5.6

 
20.4

 
38.0

Aggregate purchase price
 
$
30.6

 
$
24.2

 
$
47.7

 
$
102.5


Financial information on each transaction is as follows:
 
 
Rockall
 
RPM
 
TD Ameritrade
 
Total
 
 
(in millions)
Cash payments, net of cash acquired
 
$
34.9

 
$
258.3

 
$
61.5

 
$
354.7

Deferred payments, net
 
(0.1
)
 
43.8

 

 
43.7

Contingent consideration liability
 
7.1

 
0.8

 

 
7.9

Aggregate purchase price
 
$
41.9

 
$
302.9

 
$
61.5

 
$
406.4

 
 
 
 
 
 
 
 
 
Net tangible assets acquired / (liabilities assumed)
 
$
(1.2
)
 
$
9.7

 
$

 
$
8.4

Goodwill
 
28.9

 
191.5

 
27.3

 
247.7

Intangible assets
 
14.2

 
101.7

 
34.2

 
150.2

Aggregate purchase price
 
$
41.9

 
$
302.9

 
$
61.5

 
$
406.4


Financial information on each transaction is as follows:
 
 
NACC
 
M&O
 
MAL
 
Total
 
 
(in millions)
Cash payments, net of cash acquired
 
$
406.2

 
$
22.4

 
$
20.1

 
$
448.7

Note payable to sellers
 

 
2.5

 
3.2

 
5.7

Contingent consideration liability (acquisition date fair value)
 

 

 
1.4

 
1.4

Other closing adjustments
 
3.8

 

 

 
3.8

Aggregate purchase price
 
$
410.0

 
$
24.9

 
$
24.8

 
$
459.6

 
 
 
 
 
 
 
 
 
Net tangible assets acquired / (liabilities assumed)
 
$
52.2

 
$
(3.5
)
 
$
(2.9
)
 
$
45.8

Goodwill
 
135.7

 
17.2

 
22.6

 
175.5

Intangible assets
 
218.3

 
11.2

 
14.7

 
244.1

Other closing adjustments
 
3.8

 

 

 
3.8

Fair value of the Company’s pre-existing investment in MAL
 

 

 
(9.6
)
 
(9.6
)
Aggregate purchase price, net of other closing adjustments
 
$
410.0

 
$
24.9

 
$
24.8

 
$
459.6


Allocation of Purchase Price
The following summarizes the allocation of purchase price for the NACC acquisition (in millions):
 
NACC
 
 
Accounts receivable, net
$
89.1

Other current assets
19.5

Property, plant and equipment
45.0

Intangible assets
218.3

Goodwill
135.7

Other non-current assets
1.6

Accounts payable
(14.3
)
Accrued expenses and other current liabilities
(62.9
)
Deferred taxes
(21.9
)
Deferred revenue
(1.1
)
Other long term liabilities
(2.9
)
Consideration paid, net of cash acquired
$
406.2


Pro Forma Information This unaudited pro forma financial information should not be relied upon as being indicative of the historical results that would have been obtained if the acquisition had actually occurred on July 1, 2015, nor of the results of operations that may be obtained in the future.
 
Years ended June 30,
 
2017
 
2016
(in millions, except per share amounts)
 
Revenues
$
4,142.6

 
$
4,059.3

Net earnings
$
335.6

 
$
312.4

 
 
 
 
Basic earnings per share
$
2.84

 
$
2.64

Diluted earnings per share
$
2.78

 
$
2.57