XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue:        
Rental and other income $ 514,891 $ 473,199 $ 1,522,705 $ 1,367,473
Management, development and other fees 1,320 2,161 4,310 7,714
Total revenue 516,211 475,360 1,527,015 1,375,187
Expenses:        
Operating expenses, excluding property taxes 124,789 115,655 360,318 340,501
Property taxes 52,338 50,416 153,512 143,505
Interest expense, net 47,871 43,234 137,862 133,398
(Gain) loss on extinguishment of debt, net 0 (18,987) 2,461 (26,736)
Depreciation expense 131,729 120,184 391,414 355,664
General and administrative expense 11,928 10,464 35,343 31,266
Expensed acquisition, development and other pursuit costs, net of recoveries 3,804 3,391 8,702 5,251
Casualty and impairment loss (gain), net 0 (658) 3,935 10,668
Total expenses 372,459 325,015 1,085,677 972,181
Equity in (loss) income of unconsolidated real estate entities (342) 20,554 54,779 68,925
Gain on sale of communities 202,163 35,216 284,582 106,151
Gain on sale of other real estate 10,778 0 10,921 9,647
Income before taxes 356,351 206,115 791,620 587,729
Income tax expense 22 39 95 1,348
Net income 356,329 206,076 791,525 586,381
Net loss attributable to noncontrolling interests 63 66 242 229
Net income attributable to common stockholders 356,392 206,142 791,767 586,610
Other comprehensive income (loss):        
Income (loss) on cash flow hedges 719 (31) (73,826) (67)
Cash flow hedge losses reclassified to earnings 1,748 1,373 4,682 4,401
Comprehensive income $ 358,859 $ 207,484 $ 722,623 $ 590,944
Earnings per common share - basic:        
Net income attributable to common stockholders (in dollars per share) $ 2.60 $ 1.54 $ 5.77 $ 4.42
Earnings per common share - diluted:        
Net income attributable to common stockholders (in dollars per share) 2.59 1.53 5.76 4.39
Dividends per common share (in dollars per share) $ 1.35 $ 1.25 $ 4.05 $ 3.75