XML 29 R15.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Segment Reporting | 12 Months Ended
--- | ---
Dec. 31, 2018
Segment Reporting [Abstract] |
Segment Reporting | Segment Reporting The Company's reportable operating segments include Established Communities, Other Stabilized Communities and Development/Redevelopment Communities. Annually as of January 1, the Company determines which of its communities fall into each of these categories and generally maintains that classification throughout the year for the purpose of reporting segment operations, unless disposition or redevelopment plans regarding a community change.
• | Established Communities (also known as Same Store Communities) are consolidated communities where the Company has a significant presence (New England, New York/New Jersey, Mid-Atlantic, Pacific Northwest, and Northern and Southern California) and where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy as of the beginning of the prior year. The Established Communities for the year ended December 31, 2018, are communities that are consolidated for financial reporting purposes, had stabilized occupancy as of January 1, 2017, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the fiscal year. A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment.
• | Other Stabilized Communities includes all other completed consolidated communities that have stabilized occupancy, as defined above, as January 1, 2018, or which were acquired during the year ended December 31, 2018. Other Stabilized Communities includes stabilized operating communities in our expansion markets of Denver, Colorado, and Southeast Florida, but excludes communities that are conducting or planning to conduct substantial redevelopment activities within the fiscal year.
• | Development/Redevelopment Communities consists of (i) consolidated communities that are either currently under construction, or were under construction during the fiscal year, which may be partially or fully complete and operating, (ii) consolidated communities where substantial redevelopment is in progress or is planned to begin during the fiscal year and (iii) communities under lease-up that have been complete for less than one year and have not reached stabilized occupancy, as defined above, as of January 1, 2018.
In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment. The Company's segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing each segment's performance. The Company's chief operating decision maker is comprised of several members of its executive management team who use net operating income (“NOI”) as the primary financial measure for Established Communities and Other Stabilized Communities. NOI is defined by the Company as total property revenue less direct property operating expenses (including property taxes), and excluding corporate-level income (including management, development and other fees), corporate-level property management and other indirect operating expenses, investments and investment management expenses, expensed transaction, development and other pursuit costs, net of recoveries, interest expense, net, loss (gain) on extinguishment of debt, net, general and administrative expense, equity in income of unconsolidated real estate entities, depreciation expense, corporate income tax (benefit) expense, casualty and impairment loss (gain), net, gain on sale of communities, loss (gain) on other real estate transactions, net and net operating income from real estate assets sold or held for sale. Although the Company considers NOI a useful measure of a community's or communities' operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP. NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income. A reconciliation of NOI to net income for years ended December 31, 2018, 2017 and 2016 is as follows (dollars in thousands):
| For the year ended
| 12/31/18 |  | 12/31/17 |  | 12/31/16
Net income | $ | 974,175 |  |  | $ | 876,660 |  |  | $ | 1,033,708 |
Indirect operating expenses, net of corporate income | 76,522 |  |  | 65,398 |  |  | 61,403 |
Investments and investment management expense | 7,709 |  |  | 5,936 |  |  | 4,822 |
Expensed acquisition, development and other pursuit costs, net of recoveries | 4,309 |  |  | 2,736 |  |  | 9,922 |
Interest expense, net | 220,974 |  |  | 199,661 |  |  | 187,510 |
Loss on extinguishment of debt, net | 17,492 |  |  | 25,472 |  |  | 7,075 |
General and administrative expense | 56,365 |  |  | 50,673 |  |  | 45,771 |
Equity in income of unconsolidated real estate entities | (15,270 | ) |  | (70,744 | ) |  | (64,962 | )
Depreciation expense | 631,196 |  |  | 584,150 |  |  | 531,434 |
Income tax (benefit) expense | (160 | ) |  | 141 |  |  | 305 |
Casualty and impairment loss (gain), net | 215 |  |  | 6,250 |  |  | (3,935 | )
Gain on sale of communities | (374,976 | ) |  | (252,599 | ) |  | (374,623 | )
(Gain) loss on other real estate transactions | (345 | ) |  | 10,907 |  |  | (10,224 | )
Net operating income from real estate assets sold or held for sale | (58,620 | ) |  | (84,650 | ) |  | (114,219 | )
Net operating income | $ | 1,539,586 |  |  | $ | 1,419,991 |  |  | $ | 1,313,987 |
The following is a summary of NOI from real estate assets sold or held for sale for the periods presented (dollars in thousands):
| For the year ended
| 12/31/2018 |  | 12/31/2017 |  | 12/31/2016
Rental income from real estate assets sold or held for sale | $ | 88,865 |  |  | $ | 133,956 |  |  | $ | 179,226 |
Operating expenses from real estate assets sold or held for sale | (30,245 | ) |  | (49,306 | ) |  | (65,007 | )
Net operating income from real estate assets sold or held for sale | $ | 58,620 |  |  | $ | 84,650 |  |  | $ | 114,219 |
The primary performance measure for communities under development or redevelopment depends on the stage of completion. While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget. The following table provides details of the Company's segment information as of the dates specified (dollars in thousands). The segments are classified based on the individual community's status at January 1, 2018 for the years ended December 31, 2018 and 2017 and at January 1, 2017, for the year ended December 31, 2016. Segment information for the years ended December 31, 2018, 2017 and 2016 has been adjusted to exclude the real estate assets that were sold from January 1, 2016 through December 31, 2018, or otherwise qualify as held for sale as of December 31, 2018, as described in Note 6, “Real Estate Disposition Activities.”
| Total revenue |  | NOI |  | Gross real estate (1)
For the year ended December 31, 2018 |  |  |  |  |  |  |  |
Established |  |  |  |  |  |  |  |
New England | $ | 239,638 |  |  | $ | 157,109 |  |  | $ | 2,014,158 |
Metro NY/NJ | 360,430 |  |  | 254,132 |  |  | 3,086,133 |
Mid-Atlantic | 237,113 |  |  | 165,724 |  |  | 2,226,315 |
Pacific Northwest | 86,571 |  |  | 62,194 |  |  | 727,652 |
Northern California | 366,834 |  |  | 280,994 |  |  | 2,986,068 |
Southern California | 341,840 |  |  | 245,356 |  |  | 2,921,616 |
Total Established (2) | 1,632,426 |  |  | 1,165,509 |  |  | 13,961,942 |
Other Stabilized | 262,053 |  |  | 178,172 |  |  | 2,934,711 |
Development / Redevelopment | 297,619 |  |  | 195,905 |  |  | 5,201,454 |
Land Held for Future Development | N/A |  |  | N/A |  |  | 84,712 |
Non-allocated (3) | 3,572 |  |  | N/A |  |  | 94,350 |
Total | $ | 2,195,670 |  |  | $ | 1,539,586 |  |  | $ | 22,277,169 |
For the year ended December 31, 2017 |  |  |  |  |  |  |  |
Established |  |  |  |  |  |  |  |
New England | $ | 232,688 |  |  | $ | 152,514 |  |  | $ | 1,993,653 |
Metro NY/NJ | 354,444 |  |  | 251,760 |  |  | 3,071,563 |
Mid-Atlantic | 232,987 |  |  | 161,546 |  |  | 2,216,292 |
Pacific Northwest | 84,313 |  |  | 61,705 |  |  | 724,751 |
Northern California | 357,209 |  |  | 273,940 |  |  | 2,972,311 |
Southern California | 330,024 |  |  | 237,796 |  |  | 2,905,512 |
Total Established (2) | 1,591,665 |  |  | 1,139,261 |  |  | 13,884,082 |
Other Stabilized | 193,594 |  |  | 127,678 |  |  | 2,571,356 |
Development / Redevelopment (4) | 235,266 |  |  | 153,052 |  |  | 4,104,956 |
Land Held for Future Development | N/A |  |  | N/A |  |  | 68,364 |
Non-allocated (3) | 4,147 |  |  | N/A |  |  | 78,864 |
Real estate disposed or held for sale (5) |  |  |  |  | 1,228,314 |
Total | $ | 2,024,672 |  |  | $ | 1,419,991 |  |  | $ | 21,935,936 |
For the year ended December 31, 2016 |  |  |  |  |  |  |  |
Established |  |  |  |  |  |  |  |
New England | $ | 209,935 |  |  | $ | 136,019 |  |  | $ | 1,667,171 |
Metro NY/NJ | 294,199 |  |  | 204,882 |  |  | 2,412,742 |
Mid-Atlantic | 203,003 |  |  | 141,624 |  |  | 1,862,091 |
Pacific Northwest | 79,958 |  |  | 57,857 |  |  | 731,277 |
Northern California | 331,610 |  |  | 253,582 |  |  | 2,812,859 |
Southern California | 313,404 |  |  | 224,955 |  |  | 2,840,773 |
Total Established (2) | 1,432,109 |  |  | 1,018,919 |  |  | 12,326,913 |
Other Stabilized | 221,272 |  |  | 151,475 |  |  | 2,650,966 |
Development / Redevelopment (6) | 207,049 |  |  | 143,593 |  |  | 4,154,778 |
Land Held for Future Development | N/A |  |  | N/A |  |  | 84,293 |
Non-allocated (3) | 5,599 |  |  | N/A |  |  | 80,700 |
Real estate disposed or held for sale (5) |  |  |  |  | 1,458,130 |
Total | $ | 1,866,029 |  |  | $ | 1,313,987 |  |  | $ | 20,755,780 |
_________________________________
(1) | Does not include gross real estate assets held for sale of $65,408 and $20,846 as of December 31, 2018 and 2016, respectively.
(2) | Gross real estate for the Company's Established Communities includes capitalized additions of approximately $78,469, $78,241 and $85,676 in 2018, 2017 and 2016, respectively.
(3) | Revenue represents third-party management, accounting, and developer fees and miscellaneous income which are not allocated to a reportable segment.
(4) | Total revenue and NOI for the year ended December 31, 2017 includes $3,495 in business interruption insurance proceeds related to the Maplewood casualty loss.
(5) | Represents real estate sold or held for sale between the reported year end date and December 31, 2018, which is not allocated to a reportable segment.
(6) | Total revenue and NOI for the year ended December 31, 2016 includes $20,306 in business interruption insurance proceeds related to the Edgewater casualty loss.

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI http://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration