XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
Organization, Basis of Presentation and Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2019
Accounting Policies [Abstract]  
Schedule of earnings per common share The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the three months ended
 
For the six months ended
 
6/30/2019
 
6/30/2018
 
6/30/2019
 
6/30/2018
Basic and diluted shares outstanding
 

 
 

 
 
 
 
Weighted average common shares - basic
139,113,390

 
137,840,045

 
138,724,479

 
137,802,461

Weighted average DownREIT units outstanding
7,500

 
7,500

 
7,500

 
7,500

Effect of dilutive securities
497,341

 
367,465

 
495,397

 
374,334

Weighted average common shares - diluted
139,618,231

 
138,215,010

 
139,227,376

 
138,184,295

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - basic
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
168,281

 
$
254,662

 
$
338,647

 
$
396,305

Net income allocated to unvested restricted shares
(435
)
 
(727
)
 
(935
)
 
(1,167
)
Net income attributable to common stockholders, adjusted
$
167,846

 
$
253,935

 
$
337,712

 
$
395,138

 
 
 
 
 
 
 
 
Weighted average common shares - basic
139,113,390

 
137,840,045

 
138,724,479

 
137,802,461

 
 
 
 
 
 
 
 
Earnings per common share - basic
$
1.21

 
$
1.84

 
$
2.43

 
$
2.87

 
 
 
 
 
 
 
 
Calculation of Earnings per Share - diluted
 

 
 

 
 
 
 
Net income attributable to common stockholders
$
168,281

 
$
254,662

 
$
338,647

 
$
396,305

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships
12

 
11

 
23

 
22

Adjusted net income attributable to common stockholders
$
168,293

 
$
254,673

 
$
338,670

 
$
396,327

 
 
 
 
 
 
 
 
Weighted average common shares - diluted
139,618,231

 
138,215,010

 
139,227,376

 
138,184,295

 
 
 
 
 
 
 
 
Earnings per common share - diluted
$
1.21

 
$
1.84

 
$
2.43

 
$
2.87

Disaggregation of revenue
The following table provides details of the Company’s revenue streams disaggregated by the Company’s reportable operating segments, further discussed in Note 8, “Segment Reporting,” for the three and six months ended June 30, 2019 and 2018. Segment information for total revenue has been adjusted to exclude the real estate assets that were sold from January 1, 2018 through June 30, 2019, or otherwise qualify as held for sale as of June 30, 2019, as described in Note 6, "Real Estate Disposition Activities." Additionally, as discussed above, the Company changed its presentation of charges for uncollectible lease revenue for the three and six months ended June 30, 2019, including it as an adjustment to revenue and not as a component of operating expenses, as it is presented for prior periods on the accompanying Condensed Consolidated Statement of Comprehensive Income. In order to provide comparability between periods presented in the Company's segment reporting, the Company has included charges for uncollectible lease revenue for its segment results as a component of revenue for all periods presented. See Note 8, "Segment Reporting," for further discussion (dollars in thousands):
 
 
For the three months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
1,114

 
$
1,114

Rental and non-rental related income (2)
 
1,817

 
385

 
192

 

 
2,394

Total non-lease revenue (3)
 
1,817

 
385

 
192

 
1,114

 
3,508

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
455,732

 
75,126

 
39,871

 

 
570,729

Business interruption insurance proceeds
 
250

 
185

 

 

 
435

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
457,799

 
$
75,696


$
40,063


$
1,114


$
574,672

 
 
 
 
 
 
 
 
 
 
 
For the period ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
954

 
$
954

Rental and non-rental related income (2)
 
1,292

 
316

 
85

 

 
1,693

Total non-lease revenue (3)
 
1,292

 
316

 
85

 
954

 
2,647

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
442,294

 
58,818

 
31,880

 

 
532,992

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
443,586

 
$
59,134

 
$
31,965

 
$
954

 
$
535,639

 
 
For the six months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
2,252

 
$
2,252

Rental and non-rental related income (2)
 
3,373

 
1,047

 
332

 

 
4,752

Total non-lease revenue (3)
 
3,373

 
1,047

 
332

 
2,252

 
7,004

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
906,210

 
147,121

 
75,311

 

 
1,128,642

Business interruption insurance proceeds
 
404

 
203

 

 

 
607

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
909,987

 
$
148,371

 
$
75,643

 
$
2,252

 
$
1,136,253

 
 
 
 
 
 
 
 
 
 
 
For the period ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
1,841

 
$
1,841

Rental and non-rental related income (2)
 
2,218

 
907

 
148

 

 
3,273

Total non-lease revenue (3)
 
2,218

 
907

 
148

 
1,841

 
5,114

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
878,200

 
113,987

 
63,263

 

 
1,055,450

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
880,418

 
$
114,894

 
$
63,411

 
$
1,841

 
$
1,060,564

__________________________________

(1)
Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.
(2)
Amounts include revenue streams related to activities that are not considered components of a lease, including but not limited to, apartment hold fees and application fees, as well as revenue streams not related to leasing activities, including but not limited to, vendor revenue sharing, building advertising, vending and dry cleaning revenue.
(3)
Represents all revenue accounted for under ASC 2014-09.
(4)
Amounts include all revenue streams derived from residential and retail rental income and other lease income, which are accounted for under ASU 2016-02.