XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Commitments and Contingencies (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease, Cost
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
Weighted-average remaining lease term - finance leases
27 years

Weighted-average remaining lease term - operating leases
54 years

Weighted-average discount rate - finance leases
4.63
%
Weighted-average discount rate - operating leases
4.45
%

Lessee, Operating Lease, Liability, Maturity
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):

 
Payments due by period
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Lease Obligations
$
6,676

 
$
11,787

 
$
13,432

 
$
13,355

 
$
12,810

 
$
372,696

Finance Lease Obligations
538

 
1,077

 
1,080

 
1,082

 
1,084

 
41,220

 
$
7,214

 
$
12,864

 
$
14,512

 
$
14,437

 
$
13,894

 
$
413,916

 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
430,756

 
$
117,938

 
$
312,818

Finance Lease Obligations
46,081

 
20,225

 
25,856

 
$
476,837

 
$
138,163

 
$
338,674


Finance Lease, Liability, Maturity
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):

 
Payments due by period
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Lease Obligations
$
6,676

 
$
11,787

 
$
13,432

 
$
13,355

 
$
12,810

 
$
372,696

Finance Lease Obligations
538

 
1,077

 
1,080

 
1,082

 
1,084

 
41,220

 
$
7,214

 
$
12,864

 
$
14,512

 
$
14,437

 
$
13,894

 
$
413,916

 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
430,756

 
$
117,938

 
$
312,818

Finance Lease Obligations
46,081

 
20,225

 
25,856

 
$
476,837

 
$
138,163

 
$
338,674