XML 49 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Investments in Real Estate Entities - Financial Position and Operating Results (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Assets:          
Real estate, net $ 1,368,946   $ 1,368,946   $ 1,420,039
Other assets 197,107   197,107   45,142
Total assets 1,566,053   1,566,053   1,465,181
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 834,489   834,489   837,311
Other liabilities 157,301   157,301   15,624
Partners' capital 574,263   574,263   612,246
Total liabilities and partners' capital 1,566,053   1,566,053   $ 1,465,181
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 35,958 $ 21,916 71,268 $ 43,717  
Operating and other expenses (13,670) (8,104) (27,638) (16,409)  
Interest expense, net (8,540) (5,571) (17,092) (11,189)  
Depreciation expense (18,346) (5,894) (40,042) (11,774)  
Net income $ (4,598) $ 2,347 $ (13,504) $ 4,345